← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1729 Euclid ~ medium confidence
SCP-1729
Expected annual
$3.7M
One-time setup
$2.8M
Annual recurring
$3.6M
Personnel
34
Estimated one-time startup costs are approximately $2.84M driven by facility acquisition/retrofit and BSL lab conversion; recurring operations are approximately $3.64M/yr driven by security staffing, research/lab operations, D-Class upkeep, logistics, and a contingency reserve.
🏗️ One-Time Capital Costs Total: $2.8M
Initial Research And Lab Setup $1.2M
[#8] BSL-3 conversion (conversion/equipment for biological containment, negative pressure rooms, autoclaves, biosafety cabinets) and initial lab buildout; midrange estimate.
Equipment $752K
[#4, #12, #13, #14, #15, #11, #21, #22, #19, #23] Central monitoring hardware, test-track outfitting, vehicle fleet purchase, hazard-mitigation gear, spare-parts inventory, freezer bank, secure server, backup genset, cover company setup, initial training materials. Midpoint estimates aggregated.
Facilities $750K
[#1] Sector-25 containment warehouse purchase/lease and hardening (doors, anchors, anti-ram, blackout, intrusion control); foundation/staging space and access modifications. Midpoint estimate.
Deposition Sites Initial $100K
[#16] Initial covert CCTV installs / legal cover / site transfers across ~20 sites (per-article analyst baseline).
Per Instance Unusual Costs $15K
[#26] Typical per-instance engineering/destructive-examination cost for unusual trunk hardware (laser cutters, HV electrodes); per-instance, one-off.
Electrical Spare Inventory $10K
[#3] Spare units inventory for lead-1 relay and wiring components; initial stock.
D Class Initial Vetting $10K
[#6] Initial vetting/training costs for DR-1729 D-Class group.
Per Instance Clamps $3K
[#2] Per-instance heavy-duty wheel clamps and bolted anchor hardware; typical per-instance capital; multiply by number of instances in custody.
Per Instance Electrical Kit $2K
[#3] Per-vehicle electrical modification kit (marine-grade relays, switches, sealed conduits) typical per-instance cost; multiply by number of instances fitted.
🔄 Annual Recurring Costs Total: $3.6M/yr
Research And Monitoring $1.1M/yr
[#7, #8, #9] Research team salaries (mechanical/electrical/materials/pathology/electronics), recurring BSL lab maintenance/compliance, and forensic/biological analysis budget (sequencing, mass spec, assays).
Staff Wages $1.0M/yr
[#5, #27] Security staff (12 guards, RRT/reserve) and program/site management/admin salaries. Includes benefits; aggregated midpoint.
Cover Story And Legal $420K/yr
[#19, #20, #21] Cover company operating/PR/legal costs, legal/insurance/liability contingency reserve, and information-security/documentation control recurring costs.
Contingency Fund $331K/yr
[#25] Contingency/emergency fund for anomalous escalation; set to ~10% of baseline recurring operating budget to allow rapid procurement and emergency response.
Logistics And Transport $207K/yr
[#13, #17, #16] Fleet fuel/maintenance/ops, field response/capture ops per-response costs, and recurring comms/monitoring for deposition sites.
D Class Upkeep $180K/yr
[#6] Ongoing D-Class housing, supervision, food, basic medical care, escorts and program costs for DR-1729 (6 personnel).
Medical And Amnestics $150K/yr
[#17, #18] Medical staffing, amnestic pharmaceuticals, post-amnestic follow-up and clinic costs used during field ops and cover operations.
Facilities Maintenance $118K/yr
[#4, #12, #15, #11] Central monitoring maintenance, test-track maintenance, electronics/electrical tech contract, freezer upkeep and routine facility instrumentation maintenance.
Supplies And Consumables $80K/yr
[#10] Biohazard PPE, disinfectants, consumables and regulated-waste handling contracts.
Disposal And Archiving $48K/yr
[#24] Routine disposal of collected payloads (incineration) and long-term sample archive overhead.
Energy And Utilities $25K/yr
[#22] Electricity for facility, freezers, servers, charging/testing equipment; typical annual utilities.
Training And Drills $20K/yr
[#23] Regular emergency drills, HAZMAT exercises, electrical safety rehearsals and annual compliance audits (recurring).
Hazard Mitigation Maintenance $12K/yr
[#14] Recurring maintenance/training for remote inspection robots, EMI shielding, fire suppression and HAZMAT equipment.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.6M/yr
94.5% probability / year
Standard year with routine operations, regular testing, and no major incidents; recurring operations proceed as budgeted.
routine_testing regular_deposition_responses no_major_breach
🚨 Minor Incident $3.8M/yr
5.0% probability / year +$200K vs baseline
Localized containment incident (injury, vehicle activation during capture, small public exposure) requiring increased field ops, extra forensics, temporary medical/amnestic response, and modest legal/PR costs.
unexpected_activation_near_public injury_during_capture failed_restraint_or_device_breakdown
🚨 Major Breach $6.1M/yr
0.5% probability / year +$2.5M vs baseline
Significant multi-site exposure or mass activation causing casualties, major legal exposure, mass amnestic operations, large emergency procurements and temporary scaling of operations.
mass_activation multiple_deposition_sites_exposed media_or_political_exposure
👥 Personnel 34 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] Three shifts of four guards for 24/7 onsite security; includes training and RRT coverage.
Research Scientist 5 [#7] Mechanical/electrical/materials/pathology/electronics researchers (4-6 FTEs estimated; midpoint used).
Research Technician 3 [#7, #15] Technicians to perform per-instance modifications, electrical installs, and maintenance; supports research team.
Medical Officer 2 [#18, #17] Doctors/nurses for amnestic administration, monitoring and post-amnestic clinics.
Engineer / Maintenance 2 [#13, #15] Electricians/engineers for fleet, genset and electrical repairs, and hazard-mitigation equipment maintenance.
Administrative Staff 3 [#19, #21, #27] Procurement, accounting, documentation control and cover-company administration.
Site Director / Executive Staff 1 [#27] Site lead / program manager responsible for overall operations and oversight.
D-Class Personnel 6 [#6] DR-1729 group of 6 D-Class assigned for testing and handling; ongoing program personnel (not paid staff but included in headcount for operations).
📋 Confidence Notes
Estimates derived from detailed analyst notes but uncertain due to unknown number of instances in custody, geographic spread of deposition sites, and potential variation in biological hazard (BSL level). Per-instance costs are intentionally quoted as per-instance figures; scaling to many instances would materially change totals.
← SCP-1728 ↑ All SCPs SCP-1730 →