← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1737 Euclid ~ medium confidence
SCP-1737
Expected annual
$57.3M
One-time setup
$28.3M
Annual recurring
$54.5M
Personnel
200
One-time capital outlays of approximately $28.26M for vehicles, mobile containment, lab hardware, and a contingency reserve; recurring annual costs approximately $54.48M driven primarily by personnel, cover-up/legal expenditures, research/forensics, and logistics.
🏗️ One-Time Capital Costs Total: $28.3M
Contingency Reserve Fund $20.0M
[#21] One-time emergency/reserve fund for worst-case / rapid scale-up (chosen midpoint within $10–$50M range).
Equipment $5.5M
[#2, #3, #5, #6, #12, #15, #16, #18] Armored vans ($800k), mobile BSL-3 trailers ($1.5M), GPS tracker inventory ($1.0M), initial PPE kits ($200k), walk-in ULT freezers and generator hardware ($425k), restraint/sedation equipment ($112k), slurry containment containers ($100k), and IT/dev outlay ($375k).
Facilities $1.5M
[#4] Vault construction / secure evidence-object seeding & storage facility (midpoint of $750k–$2M range).
Initial Research And Lab Setup $750K
[#10] Sequencer purchase and laboratory upgrades (midpoint of $500k–$1M).
Hospital Liaison Setup $350K
[#7] One-time legal/setup/placement costs for covert hospital/ambulance placement (midpoint of $200–$500k).
Cover Identity Setup $150K
[#19] One-time training/cover identity setup for undercover agents (midpoint of $100–$200k).
🔄 Annual Recurring Costs Total: $54.5M/yr
Staff Wages $24.0M/yr
[#1, #17, #4] Fully-burdened personnel costs (MTF rapid-response teams, research staff and core facility staff). Assumes ~200 FTEs at ~$120k fully-burdened average = $24M/yr; includes salaries, benefits, baseline training.
Cover Story And Legal $11.0M/yr
[#7, #9] Hospital liaison contract retainers (~$3.5M) and per-incident cover-up/legal/compensation/PR payouts (median aggregated estimate ~$7.5M).
Research And Monitoring $9.4M/yr
[#10, #14, #11, #8, #17, #18] Forensic pathology/microbiology/sequencing per-case operations (~$2.5M), ambulance/data forensics (~$1.25M), long-term hybrid ICU care (~$2.1M), amnestic production/administration operations (~$1.2M), recurring research program operations (~$2.0M), and IT/monitoring hosting and analysts (~$350k).
Logistics And Transport $4.2M/yr
[#2, #3, #13, #16, #19] Helicopter lease/pilot standby (~$1.2M), GPS data plans for trackers (~$300k), per-incident evidence cleanup (~$625k), hazardous-waste disposal/incineration (~$875k), regional surveillance/placement travel and operations (~$1.0M), plus vehicle maintenance/fuel/insurance (~$150k).
Miscellaneous And Overhead $3.7M/yr
[#22] Administrative overhead, small tools, uniforms, fuel, printing of falsified documents, minor bribes, permits, utilities, insurance; set to ~7.5% of recurring operational spend (within 5–10% guidance).
Medical Monitoring And Prophylaxis $1.5M/yr
[#20] Personnel medical screening, prophylaxis, and monitoring for field/lab staff (~$1.5M midpoint of $1–2M range).
Facilities Maintenance $625K/yr
[#4, #6, #12, #2] Vault/facility staffing & maintenance ($250k), mobile BSL-3 maintenance/certification (~$150k), cold-storage power/LN2/electricity ($75k), and vehicle upkeep allocations (~$150k).
Supplies And Consumables $110K/yr
[#5, #15] PPE replacement and consumables (~$75k) plus sedatives/drug replenishment and small consumables (~$35k).
⚡ Cost Scenarios
📊 Baseline (baseline) $54.5M/yr
88.0% probability / year
Normal operational year with assumed incident frequency and routine operations (includes costs for 50 incidents/year as used in recurring-line estimates).
routine incidents (~50/yr) regional response as budgeted no major public exposure
🚨 Minor Incident $65.4M/yr
8.0% probability / year +$10.9M vs baseline
Year with several clustered incidents requiring elevated overtime, additional cleanup and extra cover payouts but not invoking emergency reserves.
localized clusters multiple simultaneous ambulance/hospital interactions temporary surge in cover-up costs
🚨 Major Cluster $84.5M/yr
3.0% probability / year +$30.0M vs baseline
Significant multi-site clustering necessitating draw from contingency, large-scale amnestic operations, and expanded MTF mobilization.
widespread cluster across regions high-profile incidents requiring mass amnestics temporary large-scale hospital buyouts
🚨 Catastrophic Breach $154.5M/yr
1.0% probability / year +$100.0M vs baseline
Rare, catastrophic public exposure or runaway scaling of the phenomenon requiring full emergency fund deployment and national-level response.
public disclosure / mass casualties failure of containment leading to national emergency large-scale amnestic and infrastructure buys
👥 Personnel 200 total
Role Count Notes
Security Officer / MTF Agent 48 [#1] Four regional 12-person rapid-response teams (48 personnel total) as specified in analyst notes.
Research Scientist 10 [#17] Principal investigators and senior research staff supporting the biomedical program (midpoint >3–5 FTE for expanded program).
Forensic Specialist / Lab Technician 25 [#10, #14] Specialists performing pathology, microbiology, sequencing, and ambulance/data forensics.
Medical Officer / ICU Staff 20 [#11] Medical/veterinary staff for hybrid patient care and ICU-level containment.
Field Medic / EMT 20 [#1, #5] Medics embedded in rapid-response teams to provide emergency care and handle contaminated tissue.
Evidence Technician 20 [#4, #13] Field evidence collection, hazardous cleanup, chain-of-custody maintenance.
Hospital Liaison / Covert Operative 12 [#7] Covert placements and liaison staff in ambulance/hospital networks.
Engineer / Maintenance 10 [#6, #12] Maintain mobile BSL-3 trailers, backup power, freezers and containment hardware.
IT Analyst / Systems Operator 5 [#3, #18] Monitoring GPS trackers, geofencing dashboard operators and data analysts.
Administrative Staff 10 [#22] Administrative support, records management, cover-story documentation handling.
Site Director / Executive Staff 5 [#4, #7] Site leadership, legal liaison oversight, and executive decision-making.
Security Support / Reserve MTF 15 [#1] Additional reserve/security personnel for surge/rotations to maintain 24/7 readiness.
📋 Confidence Notes
Many analyst items provide ranges and scenario-dependent choices (purchase vs lease, incident frequency). Core recurring drivers (MTF wages, cover-up/legal, research/forensics) are well-identified but dollar figures use midpoints and assumptions about incident frequency (50 incidents/yr). This produces moderate confidence in order-of-magnitude estimates but uncertainty on precise totals.
← SCP-1736 ↑ All SCPs SCP-1738 →