SCP-1757 Safe ? low confidence
SCP-1757
Expected annual
$287K
One-time setup
$1.1M
Annual recurring
$272K
Personnel
1
One-time setup and equipment costs are modest but a large contingency reserve for catastrophic disclosure dominates up-front capital; recurring costs are driven by legal/PR retainer, research and monitoring, security staffing, and emergency response readiness.
🏗️ One-Time Capital Costs Total: $1.1M
Catastrophic Disclosure Reserve $1.0M
[#26] Contingency reserve for worst-case public breach, large-scale legal/settlement/relocation/cover-up operations (one-time reserve).
Initial Research And Lab Setup $65K
[#7, #19] SOP creation/documentation/legal review/training and initial research infrastructure/protocol approvals for safe study.
Equipment $50K
[#2, #3, #4, #5, #6, #14, #20] Electronic access control initial hardware and integration, CCTV/install, controlled-playback rig, initial VCR/spare parts procurement, media environmental hardware, secure evidence locker initial, and initial IT/secure recording hardware.
Amnestic Initial Stockpile $20K
[#15] Initial stockpile / inventory of amnestic agents to be held before recurring replenishment.
Facilities $5K
[#1] Secure storage container (fireproof, tamper-resistant locker; mounting and tamper sensors).
Secure Destruction Capability $5K
[#22] One-time purchase/arrangement for controlled forensic incineration/secure destruction when ordered.
D Class Initial Setup $3K
[#9] Initial D-class procurement/processing setup costs (transport, screening equipment, administrative setup).
🔄 Annual Recurring Costs Total: $272K/yr
Cover Story And Legal $50K/yr
[#16] Ongoing legal/PR retainer for cover-up, liaison, and external investigation management (annual retainer).
Research And Monitoring $40K/yr
[#19] Ongoing research budget for safe study: experiment time, data analysis, small team support and protocol costs.
Incident Response Oncall $30K/yr
[#11] On-call forensic/security/medical rapid-response posture and standby costs (overtime, readiness).
Staff Wages $20K/yr
[#8] Incremental security staffing/guard coverage (fractional FTE coverage, session guards and oversight).
D Class Pool Maintenance $20K/yr
[#9] Ongoing costs to maintain a small pool of D-class personnel (medical screening, administration, replacement, logistics).
Settlement Reserve $20K/yr
[#17] Annual reserve toward potential compensation, settlements, or hush funds for civilian claims.
Overhead And Insurance Allocation $15K/yr
[#24] Prorated share of Site-17 overhead allocation and insurance reserves assigned to this object.
Medical Surveillance $12K/yr
[#10] Ongoing medical and neuropsychological screening and surveillance for personnel and D-class as required.
Amnestic Inventory And Administration $10K/yr
[#15] Ongoing replenishment of amnestic agents, licensed administration and medical monitoring costs.
Mental Health Aftercare $10K/yr
[#18] Counseling, trauma therapy, and sleep-disorder treatment for exposed personnel and survivors.
Personnel Replacement Reserve $10K/yr
[#23] Reserve for recruitment, background checks and training if staff must be replaced after incidents.
Incident Documentation And Audits $6K/yr
[#25] Periodic reviews, compliance audits, and review-board costs to update SOPs and oversight.
Forensic Autopsy Reserve $5K/yr
[#12] Annual reserve for autopsy/toxicology/pathology in case of one or more incidents.
Biohazard Cleanup Reserve $5K/yr
[#13] Annual reserve for cleanup, specialized decontamination and regulated disposal associated with incidents.
Media Suppression Reserve $5K/yr
[#21] Annual allocation for targeted media suppression campaigns, takedowns, and small buyback efforts.
It Security Maintenance $3K/yr
[#20] Maintenance, audits, and encryption for secure digital records and restricted access systems.
Logistics And Transport $2K/yr
[#9, #22] Routine transport/logistics costs for D-class movement and occasional secure transport (baseline allocation).
Cctv Storage Monitoring $2K/yr
[#3] Video retention, redundant recording storage and monitoring costs.
Training And Sop Upkeep $2K/yr
[#7] Refresher training, SOP updates, and legal/documentation upkeep.
Legacy Media Maintenance $1K/yr
[#5] Ongoing spare-parts, technician time, and maintenance for legacy VCR hardware and spare units.
Evidence Storage And Records $1K/yr
[#14] Records management, chain-of-custody storage and annual case management costs.
Facilities Maintenance $1K/yr
[#6] Small facility-level maintenance and climate-control upkeep for archival/media environment.
Supplies And Consumables $1K/yr
[#27] Minor consumables and operational incidentals (PPE, tape sleeves, gloves, disinfectants).
Media Environmental Maintenance $500/yr
[#6] Energy and minor maintenance for cabinet-level climate control to preserve tape media.
Access Control Maintenance $300/yr
[#2] Hosting, maintenance and auditing costs for electronic access control and logs.
Cost Scenarios
📊 Baseline (baseline) $272K/yr
91.9% probability / year
Normal uneventful year with no major incidents; containment procedures exercised and routine research/maintenance performed.
no unauthorized viewings routine maintenance scheduled research activity
🚨 Minor Incident $426K/yr
8.0% probability / year +$154K vs baseline
Single localized incident (unauthorized viewing or D-class casualty) requiring incident response, forensics, cleanup, legal actions, and limited settlements.
unauthorized viewing by staff isolated Event 1757-SE casualty small-scale investigation
🚨 Catastrophic Disclosure $2.3M/yr
0.1% probability / year +$2.0M vs baseline
Public breach or disclosure causing multiple civilian fatalities/investigations requiring large-scale legal settlements, media suppression, multi-agency response and long-term containment expansion.
public leak of tape identity widespread civilian exposures multi-jurisdictional investigations
👥 Personnel 1 total
Role Count Notes
Security Officer / MTF Agent 1 [#8] Incremental guard coverage (approx. 0.3 FTE oversight; represented as one assigned officer for containment oversight).
📋 Confidence Notes
Estimates combine well-understood equipment and procedural costs with highly uncertain per-incident legal, settlement and disclosure expenses; frequency and scale of incidents are uncertain, so long-run cost projections carry low confidence.
← SCP-1756 ↑ All SCPs SCP-1758 →