← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1761 Euclid ~ medium confidence
SCP-1761
Expected annual
$3.1M
One-time setup
$2.9M
Annual recurring
$3.0M
Personnel
23
Initial one-time capital and fit-out costs are approximately $2.9M, driven by containment construction, equipment, lab instruments and a $1.0M escalation reserve; recurring annual costs are approximately $3.01M, dominated by staff wages (diplomats, security, and rapid-response) and ongoing research/cover operations.
🏗️ One-Time Capital Costs Total: $2.9M
Containment Escalation Reserve $1.0M
[#26] Reserved one-time budget to fund higher-class containment upgrades if behavior escalates.
Equipment $655K
[#5, #6, #7, #16, #17, #23] One-time purchases/install of mobile rapid-response equipment, CCTV/surveillance hardware, evidence vaults, transport fleet, comms/Faraday gear, and IT hardware.
Facilities $650K
[#1, #2, #15] Includes secure humanoid cell construction/fit-out, utilities/backup upgrades, and initial archive/exhibit storage fit-out.
Initial Research And Lab Setup $400K
[#8] Forensic laboratory capital: microscopy, spectrometry access, polymer analysis instruments and lab buildout for document/currency analysis.
Legal And Interagency One Time $100K
[#11] One-time negotiation/legal setup costs and establishing MOUs with external agencies.
Cover Story Initial Materials $60K
[#13] Initial OPSEC/cover-story materials, staged props, and suppression tooling for early operations.
Training Development $40K
[#12] Initial creation and approval of declaration-of-war phrasing, rehearsal materials and training curriculum.
🔄 Annual Recurring Costs Total: $3.0M/yr
Staff Wages $1.7M/yr
[#3, #4, #5, #8, #9] Salaries: primary Foundation diplomat(s), 24/7 security (guards/supervisors), mobile rapid-response team personnel, forensic specialist salary, archival/research staff.
Research And Monitoring $410K/yr
[#10, #19, #22] Psychiatric/medical monitoring, controlled experimental budget, and long-term anthropological/legal research into the citizenship phenomenon.
Cover Story And Legal $230K/yr
[#11, #13] Retained counsel, interagency liaison retainer, ongoing OPSEC/public cover and PR suppression budgets.
Contingency Reserve Fund $200K/yr
[#18] Annual allocation to a contingency/emergency fund for rapid cover-up, cleanup, settlements and urgent operations.
Supplies And Consumables $130K/yr
[#8, #25] Lab consumables and small-item consumables: testing reagents/consumables and PPE/office supplies.
Facilities Maintenance $102K/yr
[#2, #6, #7, #15, #16, #17, #23] Ongoing maintenance and utilities redundancy costs: HVAC/electrical backup maintenance, CCTV/storage maintenance, evidence/archive climate control, vehicle maintenance, comms/IT ops.
Outreach And Bribery $80K/yr
[#24] Contingent fund for compensating/dissuading civilians or local officials to prevent acceptance of Fitzwillian citizenship or to secure cooperation.
Staff Medical And Insurance $40K/yr
[#20] Medical, life insurance, and lost-time replacement / benefits cost for staff affected by incidents or vanishings.
Logistics And Transport $30K/yr
[#14] Annual recurring budget for evidence seizure, field-team logistics and disposal ops (per-incident operations budget averaged annually).
Training And Compliance $30K/yr
[#21] Background reinvestigation, memetic safety briefings, and ongoing compliance training for interacting personnel.
Declarations Training And Drills $25K/yr
[#12] Periodic refresher drills and rehearsals for approved declarations-of-war phrasing and multilingual translations/recording standards.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.0M/yr
85.5% probability / year
Normal year with no major incidents; routine operations, research, and maintenance only.
no delta events standard research schedule routine cover operations
🚨 Minor Incident $3.2M/yr
12.0% probability / year +$220K vs baseline
Localized public exposure or small delta event requiring rapid-response, limited seizures, overtime and PR suppression.
single 1761-delta event in public small-scale disappearance or currency leakage targeted social-media exposure
🚨 Major Breach $4.2M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or multiple delta events requiring emergency containment, medical response, legal defense and public remediation.
widespread acceptance of citizenship multiple simultaneous delta events major public injuries or exposure
🚨 Containment Escalation $8.0M/yr
0.5% probability / year +$5.0M vs baseline
Behavioral escalation requiring one-time major containment upgrade and international/military-grade response.
mass disappearances widespread currency adoption need for international containment operations
👥 Personnel 23 total
Role Count Notes
Diplomat (Primary Interlocutor) 1 [#3] Senior-level Foundation diplomat/approved interlocutor; high clearance.
Security Officer / MTF Agent 8 [#4] 24/7 site security coverage (shifted guards and supervisors).
Rapid-Response / Tactical Team 10 [#5] Mobile RRT personnel for intercepting delta events, travel and tactical support.
Forensic Analyst / Specialist 1 [#8] Specialist for currency/document analysis (FTIR/GC-MS/etc.).
Archival & Research Staff 3 [#9] Historians, database/GIS analysts, and liaison personnel for background research.
📋 Confidence Notes
Estimates are based on detailed analyst notes with ranges, but many items (incident frequency, escalation scale, staffing mix) are uncertain; medium confidence reflects reasonable granularity but remaining uncertainty in probabilities and reserve sizing.
← SCP-1760 ↑ All SCPs SCP-1762 →