← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1768 Euclid ~ medium confidence
SCP-1768
Expected annual
$19.0M
One-time setup
$9.5M
Annual recurring
$16.0M
Personnel
51
Initial containment build-out for three instances is estimated at about $9.5M one-time, with annual operating costs driven by staff, insurance, and contingency/reserve allocations totaling roughly $16M per year; breach remediation reserves (potentially hundreds of millions) are the largest tail risk.
🏗️ One-Time Capital Costs Total: $9.5M
Facilities $5.8M
[#1, #20, #25] Reinforced concrete chambers (3 chambers), site hardening/perimeter upgrades, and consolidation/build-out conversion costs.
Equipment $2.4M
[#2, #3, #4, #8, #9, #10, #11] Overhead hoists/monorails and suspension rigging, initial containment trays/platforms, initial PPE kits, monitoring installation, backup generators, HVAC/clean-agent suppression install, and transport vehicle/crates.
Initial Research And Lab Setup $600K
[#15] Laboratory build-out and initial research instrumentation for materials/testing and modeling.
Information Security Initial $300K
[#21] Initial costs for air-gapped systems, secure comms, and counterintelligence setup.
Legal Pr Initial $200K
[#13] Initial legal/PR retainer and upfront cover-story/contractor payments to enable early concealment actions.
Public Infrastructure Replacement Initial $200K
[#22] Initial funds to replace/repair public infrastructure tied to removal operations (sidewalks, tiles, household repairs) for early discovered instances.
Training And Sop Development Initial $40K
[#16] Initial SOP documentation and course/material build for handlers and emergency response.
Medical Emergency Setup $25K
[#5] On-site specialized medical kits and initial training/setup.
🔄 Annual Recurring Costs Total: $16.0M/yr
Contingency Fund Annual Reserve $5.0M/yr
[#18] Annual allocation toward a large emergency/remediation fund (target >$50M) to cover potential large-scale environmental contamination.
Insurance Liability Reserve $4.0M/yr
[#19] Annual liability/insurance reserve and self-insurance allocations for potential civilian harm and asset replacement.
Staff Wages $3.1M/yr
[#6, #7] Security staffing rotations and specialized containment/operations staff salaries (guards, researchers, technicians, engineers, admin).
Admin Overhead $1.2M/yr
[#24] Program management, accounting, legal counsel, and internal audit (estimated 10-20% of operational budget).
Cover Story And Legal $500K/yr
[#13, #22] Annual legal/PR reserve for replacements, settlements, witness management and cover operations.
Class D Program $480K/yr
[#14] Costs to recruit/maintain a small pool of test volunteers/contractors (screening, accommodation, hazard pay or contractor premiums).
Research And Monitoring $460K/yr
[#8, #15] Monitoring maintenance/data storage and ongoing research program operating costs.
Decontamination And Hazardous Waste $250K/yr
[#12, #18] Annual hazardous-waste handling budgets, per-incident disposal estimates and contractor standby/reserve for small remediation.
Medical On Call $225K/yr
[#5] 24/7 medical on-call coverage contracts and recurrent training/simulations for burn/electrical response.
Info Security Ops $200K/yr
[#21] Ongoing information-security, secure procurement obfuscation, background checks, and counterintelligence operations.
Supplies And Consumables $165K/yr
[#3, #4, #17] Annual replacement trays/repairs, PPE replacement, ropes/cables, consumables, filters, small tools and routine replacements.
Logistics And Transport $104K/yr
[#11, #23] Vehicle upkeep, per-transfer convoy costs (permits, labor) and project-specific contractor premiums for transport.
Generator Fuel Maintenance $60K/yr
[#9] Annual fuel and maintenance costs for backup generators and UPS upkeep.
Training Recurring $60K/yr
[#16] Annual live drills, refresher courses, audits, and SOP updates.
Facilities Maintenance $50K/yr
[#20] Ongoing site hardening/perimeter and facility maintenance.
Hvac Service $42K/yr
[#10] Routine HVAC and clean-agent suppression maintenance and service.
Contractor Insurance Premiums $20K/yr
[#23] Additional premiums/bonding for high-risk contractor work on removal/transport projects.
⚡ Cost Scenarios
📊 Baseline (baseline) $16.0M/yr
87.5% probability / year
Normal operational year with routine maintenance, monitoring, and no containment breaches; recurring costs only.
no breaches routine maintenance scheduled transfers
🚨 Minor Incident $16.7M/yr
10.0% probability / year +$750K vs baseline
Localized contamination or small breach requiring targeted remediation and legal/PR work.
small chamber contamination localized soil/floor replacement minor public exposure
🚨 Major Breach $41.0M/yr
2.0% probability / year +$25.0M vs baseline
Significant propagation event requiring multi-hectare remediation, extended operations, and large settlements.
multi-hectare contamination extensive infrastructure replacement high-profile exposure
🚨 Catastrophic Breach $516.0M/yr
0.5% probability / year +$500.0M vs baseline
Widespread regional contamination (dozens+ km²) causing multi-year remediation and economic impacts.
large-area propagation mass evacuations regional infrastructure loss
👥 Personnel 51 total
Role Count Notes
Security Officer / MTF Agent 36 [#6] 12 guards per chamber for three chambers to cover rotations and leave; wages assumed ~$50k/yr each.
Research Scientist 3 [#7, #15] Senior researcher assigned per instance; salary assumed ~$140k/yr each.
Technician / Maintenance 6 [#7, #17] Two technicians per instance; salaries assumed ~$70k/yr each; cover sensor/rigging maintenance and routine replacements.
Engineer / Maintenance 2 [#9, #10] Facility engineers for HVAC, power, and heavy systems maintenance.
Administrative Staff 4 [#24] Program admin, scheduling, accounting and liaising for containment operations.
📋 Confidence Notes
Estimates are built from line-item ranges in analyst notes and a chosen operational scale (3 chambers). Many inputs have wide ranges (especially remediation, insurance and contingency allocations), so totals are approximate; staffing and equipment costs are better-constrained than breach/remediation tail risks.
← SCP-1767 ↑ All SCPs SCP-1769 →