SCP-1770 Euclid ~ medium confidence
SCP-1770
Expected annual
$2.4M
One-time setup
$4.2M
Annual recurring
$2.3M
Personnel
17
One-time setup and mitigation (facility retrofits, specialist equipment, and an R&D/contingency reserve) total approximately $4.20M; recurring annual costs are about $2.31M driven primarily by staff wages, ongoing research/consumables, and cover/legal/overhead.
🏗️ One-Time Capital Costs Total: $4.2M
Long Term Neutralization Program $1.5M
[#25] Initial capital for multi-year neutralization/eradication R&D campaign (lab expansions, program startup).
Contingency Fund Reserve $1.0M
[#22] One-time reserve for breach/recapture operations, emergency contracting and rapid-response equipment (held in reserve).
Facilities $715K
[#1, #2, #5, #6, #10] Reinforced chamber retrofit, 50 m buffer/relocation work, corrosive storage installation/permitting, decon bay install, HVAC/retrofit costs.
Equipment $598K
[#4, #6, #7, #8, #9, #14, #15, #23] Specialized corrosive-dispensers and storage cabinets, full-body suits (one-time purchase), remote robotics and manipulators, electromagnet system, surveillance hardware, secure evidence storage, specialized transport container/vehicle, art/display setup.
Initial Research And Lab Setup $350K
[#11, #12] Materials-analysis instruments (SEM/XRD/etc.) and medical/biological lab setup increment (BSL upgrades/pathology capability).
Training Program Setup $40K
[#17] Initial emergency-response drills, SOP development and training program startup (one-time program/setup costs).
Containment Cell Unit $0
[#13] Per-cell capital cost listed for contingency (budgeted per-instance); baseline assumes zero new cells unless conversions occur (handled in scenarios).
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $1.3M/yr
[#3, #11, #12, #15, #25] Permanent guard staffing (8 guards including benefits) plus research scientists, medical staff/technicians, transport/vehicle crew, engineers and minimal site admin associated with SCP-1770 program.
Insurance Administration Overhead $301K/yr
[#24] Administrative overhead applied to annual operating costs (15% midpoint of recurring budget) covering site admin, payroll processing and shared site allocations.
Research And Monitoring $200K/yr
[#11, #12, #23] Ongoing materials and biological research consumables, outsourced testing, art-conservation/rotation costs and monitoring/analysis consumables.
Long Term Rnd Recurring $200K/yr
[#25] Multi-year R&D program recurring spend for trials, models, advanced experiments and program staff beyond baseline research.
Cover Story And Legal $120K/yr
[#20, #21] Regulatory compliance, permits, audits, and covert cover-up / plausible-deniability budget.
Facilities Maintenance $35K/yr
[#10, #1, #2] HVAC/energy, generator backup, and building maintenance relevant to containment chamber and buffer areas.
Supplies And Consumables $35K/yr
[#6, #4, #16] Hazmat suit consumables/filters, neutralizers, single-use liners, corrosive handling consumables and routine PPE replacement.
Hazardous Waste Disposal $30K/yr
[#19, #14] Licensed hazardous-waste contractor fees and special handling/disposal of contaminated anomalous materials and chain fragments.
Training And Drills $30K/yr
[#17] Ongoing emergency drills, refresher training and SOP updates.
Logistics And Transport $25K/yr
[#15, #22] Armored/secure transport vehicle maintenance, driver/standby costs, and logistics for occasional transfers or emergency movements.
Robotics Maintenance $20K/yr
[#7] Maintenance and service contracts for remote handling systems and manipulators.
Mental Health Support $20K/yr
[#18] Counseling, rotation policies and psychological screening for personnel assigned to SCP-1770.
Surveillance Maintenance $10K/yr
[#9] Camera/storage maintenance, redundant monitoring and off-site backups.
Hazmat Inspections And Licensing $10K/yr
[#5] Yearly inspections, licensing fees and replenishment related to corrosive storage facilities and permitting compliance.
Electromagnet Maintenance $4K/yr
[#8] Energy and maintenance for supplementary electromagnet restraint system (if deployed).
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
94.0% probability / year
Normal year with no active conversions or major incidents; containment remained stable and only planned operations occur.
no_conversions routine_operations scheduled_research
🚨 Minor Conversion Event $3.0M/yr
5.0% probability / year +$730K vs baseline
Isolated conversion(s) requiring construction of additional containment capacity, emergency response and elevated staffing/consumables for the year.
single_conversion localized_breach short_term_recap_and_quarantine
🚨 Major Breach $5.7M/yr
1.0% probability / year +$3.4M vs baseline
Larger-scale breach/conversion cascade requiring multiple new cells, large emergency response, rapid R&D scale-up and sustained increased staffing.
widespread_conversions multi-site_response large_scale_research_and_recovery
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 8 [#3] Two guards posted continuously (6 active posts across shifts), budgeted to 8–10 FTE to allow leave and training; estimate uses 8 dedicated guards.
Research Scientist 2 [#11, #25] Materials and anomalous-properties researchers for chain analysis and neutralization R&D.
Medical Officer 1 [#12] Lead physician overseeing pathology, quarantine and medical response for potential conversions.
Medical Technician / Nurse 2 [#12] Support staff for medical research, autopsy capability and quarantine operations.
Engineer / Maintenance 2 [#7, #8, #10] Robotics/remote-handling technicians and facilities/engineer support for HVAC, electromagnet and power systems.
Administrative Staff 1 [#24, #20] Site admin/procurement and compliance liaison for permits, audits and budgeting.
Transport / Logistics Crew 1 [#15] Dedicated vehicle/driver for secure transfers and emergency transport.
📋 Confidence Notes
Analyst notes provide detailed category-level estimates and plausible ranges, enabling a mid-confidence aggregate. Uncertainty remains in incident probabilities, per-cell staffing needs, and site-specific retrofit costs; contingency-dependent items (new cells, large-scale R&D) introduce additional uncertainty.
← SCP-1769 ↑ All SCPs SCP-1771 →