SCP-180 Euclid ~ medium confidence
SCP-180
Expected annual
$1.8M
One-time setup
$1.5M
Annual recurring
$1.8M
Personnel
7
One-time capital costs are roughly $1.48M driven by vault construction, instrumentation purchase, and initial insurance reserve; recurring annual costs are about $1.82M driven by staff wages, an active research program, and legal/cover-up reserves.
🏗️ One-Time Capital Costs Total: $1.5M
Insurance Reserve Initial $625K
[#21] Initial insurance / liability reserve to cover large unexpected damages or lawsuits.
Facilities $375K
[#1] Vault construction and installation (reinforced vault, tamper seals, ballistic door).
Initial Research And Lab Setup $225K
[#3, #4, #6] Environmental archival cabinet (#3), FTIR/Raman purchase and associated instrumentation (#4), initial biometric/DNA sampling & server infrastructure (#6 initial sampling + DB server).
Equipment $187K
[#2, #4, #5, #12, #17] Glovebox/remote-manipulation purchase (#2), basic sensors/scales (#4), RFID/access-control install (#5), video/logging hardware (#12), secure transport case (#17).
Backup Power Generator $48K
[#18] Backup generator purchase and installation for containment area climate control and locks.
Training And Sop Development $20K
[#9] Initial training program and SOP development (one-time setup and materials).
🔄 Annual Recurring Costs Total: $1.8M/yr
Cover Story And Legal $562K/yr
[#15, #16, #22] Amnestic/cover-up contingency reserve (#15), legal counsel & records management retainer (#16), public deception materials & incident deception reserve (#22).
Staff Wages $560K/yr
[#8] Dedicated containment personnel salaries and benefits (1 researcher, 1 technician, 4 guards, 1 supervisor; benefits ~30%).
Research And Monitoring $356K/yr
[#7, #14] Routine/incident forensic testing (#7) and dedicated research program into mechanism (photonics/vision neuroscience) (#14).
Incident Response Team $100K/yr
[#20] Contingency incident response team readiness (training, drills, equipment, standby costs).
Insurance Replenish $50K/yr
[#21] Annual replenishment/reserve contributions for insurance/liability buffer.
External Liaison $35K/yr
[#25] Covert liaison and discreet coordination with local authorities, hospitals, coroners, stipends and compliance work.
Headwear Policy Enforcement $30K/yr
[#10] Costs for search teams, signage, and routine audits enforcing headwear restrictions.
Facilities Maintenance $24K/yr
[#3, #5, #18, #24] Environmental cabinet power & maintenance (#3), access-control maintenance (#5), generator fuel & testing (#18), misc containment maintenance (doors/locks/seals) (#24).
Logistics And Transport $20K/yr
[#17] Per-transfer security and secure transport expenses (estimated transfers per year × per-transfer cost).
Psychological Support $20K/yr
[#19] Psychological and victim-support services for affected hosts and staff after incidents.
Technology Audit And Upgrades $20K/yr
[#23] Annual audits and sensor/technology upgrades to mitigate failure modes.
Administrative Logging $14K/yr
[#11] Daily appearance reporting, chain-of-custody logging, and administrative time (~0.1–0.2 FTE).
Biometric Database Updates $10K/yr
[#6] Ongoing DNA/biometric sampling for new hires and periodic updates.
Training And Sop $5K/yr
[#9] Annual refresher training and SOP updates.
Equipment Maintenance $5K/yr
[#2] Glovebox/robotic arm maintenance and calibration costs.
Video Storage And Upkeep $4K/yr
[#12] Immutable/write-once storage and upkeep for multimodal logs resilient to visual spoofing.
Supplies And Consumables $4K/yr
[#13] Forensic & lab consumables (DNA swabs, gloves, sterile bags, tamper seals).
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
90.5% probability / year
Normal year with routine operations, no major incidents or breaches.
routine_operations no_incident
🚨 Minor Incident $1.9M/yr
8.0% probability / year +$75K vs baseline
Single impersonation/misuse event requiring targeted forensic testing, limited amnestic/legal action, and overtime response.
single_impersonation_event localized_unauthorized_use
🚨 Major Breach $2.6M/yr
1.0% probability / year +$800K vs baseline
Significant containment breach or prolonged misuse event requiring large-scale response, relocation, and extended legal/amnestic operations.
extended_breach multiple_impostor_events
🚨 Political Exposure $3.3M/yr
0.5% probability / year +$1.5M vs baseline
Public or governmental exposure requiring major cover-up, high-level legal defense, and large PR/amnestics mobilization.
media_exposure government_scrutiny
👥 Personnel 7 total
Role Count Notes
Containment Researcher / Research Scientist 1 Full-time containment researcher assigned to SCP-180 (#8 salary basis).
Containment Technician 1 Full-time technician for glovebox/handling and instrumentation (#8 salary basis).
Security Officer / MTF Agent 4 Four rotating security guards for 24/7 coverage (#8 salary basis).
Site Supervisor / On-call Supervisor 1 One on-call supervisor to coordinate incidents and containment (#8 salary basis).
📋 Confidence Notes
Notes provided granular line items for most cost centers, enabling a mid-confidence estimate; several wide ranges (insurance reserve, research program size, purchase vs contract testing choices) required judgement calls that increase uncertainty.
← SCP-179 ↑ All SCPs SCP-181 →