SCP-1828 Safe ~ medium confidence
SCP-1828
Expected annual
$944K
One-time setup
$550K
Annual recurring
$928K
Personnel
10.0
Initial one-time setup (~$550k) covers secure containment, monitoring hardware, AI development and contingency reserves; recurring annual costs (~$922k/yr) are driven primarily by research/staff wages and security guard staffing, with storage, maintenance, and software licensing as secondary drivers.
🏗️ One-Time Capital Costs Total: $550K
Facilities $158K
[#1, #2, #16] Containment room construction/integration, fire-suppression installation, and small quarantine/suite setup; estimates are midpoints of provided ranges.
Escalation Planning Budget $150K
[#25] Planning & initial research budget for low-probability higher-tier response (midpoint).
Equipment $92K
[#3, #4, #6, #7, #8] Camera systems, initial SAN/NAS hardware, integration hardware/software install, vibration-isolated table and mounts, UPS/generator hardware; selected midpoints of ranges.
Initial Research And Lab Setup $75K
[#5, #12] AI/compute/GPU hardware and initial development/licensing setup plus microscopy/macro inspection rig and analytical tools; mid-range estimates.
Contingency Reserve $62K
[#24] One-time contingency/incident reserve (midpoint of recommended fund).
Initial Transport And Acquisition $12K
[#21] Secure transport, chain-of-custody packaging and armed logistics for initial acquisition.
🔄 Annual Recurring Costs Total: $928K/yr
Staff Wages $351K/yr
[#9] Research/technical staff salaries + benefits/overhead (~midpoint: senior researcher, technician, 0.5 IT, pro-rata lead security).
Security Guard Staffing $312K/yr
[#10] 6 guards FTE × $40k + benefits (~30%) (as estimated).
Data Review Labor $82K/yr
[#20] 0.5–1.0 FTE analysts to verify alerts and prepare reports (cost midpoint incl. benefits).
Evidence Chain And Admin $28K/yr
[#17] Administrative labor for secure records, redaction, and log maintenance (midpoint).
Escalation Planning Topup $25K/yr
[#25] Ongoing planning/research top-up for low-probability higher-tier response readiness.
Research And Monitoring $20K/yr
[#5] Compute/AI ops, model retraining, licensing and general research ops (annual midpoint).
Overtime And Rapid Turnaround Contingency $20K/yr
[#14] Overtime pay and contingency for rapid post-update analysis (midpoint).
Cybersecurity And Firmware Maintenance $18K/yr
[#18] Patching CCTV, AI, personnel DB, penetration testing, and general cybersecurity (midpoint).
Facilities Maintenance $15K/yr
[#4] Video storage/archival hardware maintenance, SAN/NAS expansion, and off-site backup operational costs (midpoint).
Training And Procedures Upkeep $10K/yr
[#11] Recurring staff training, drills, and procedures updates (midpoint).
Contingency Reserve Topup $10K/yr
[#24] Annual top-up to incident contingency reserve (small recurring allocation).
Red Team And Emergency Simulations $8K/yr
[#23] Periodic failure-mode testing and response exercises (midpoint).
Cover Story And Legal $6K/yr
[#22] Legal/cover logistics, procurement justification, and related administrative cover costs (midpoint).
Medical And Psych Monitoring $6K/yr
[#15] Baseline medical/psychological monitoring and counseling (routine annual midpoint). Per-incident medical response costs are handled in incident scenarios.
Legal Cover And Procurement $6K/yr
[#22] (duplicate/related) Ongoing procurement justification and legal admin (included to reflect recurring cover costs indicated).
Small Tool Replacement And Calibration $6K/yr
[#19] Camera recalibration, microscope servicing, replacement lenses/tweezers, lighting bulb replacement (midpoint).
Supplies And Consumables $3K/yr
[#13] Gloves, non-reactive tweezers, containers, labeling, swabs, photographic consumables (midpoint).
Video Alerting And Integration Maintenance $2K/yr
[#6] Real-time alerting hooks, notification maintenance, and small software support costs (annual estimate).
Logistics And Transport $2K/yr
[#8] UPS/generator fuel and maintenance for short-run generator / power tie-in (annual estimate).
Incident Response Resupply $0/yr
[#16] Per-incident quarantine/supplies estimated at $2k–$10k/incident; no fixed annual baseline included here (costs modeled in scenarios).
Cost Scenarios
📊 Baseline (baseline) $928K/yr
83.0% probability / year
Normal uneventful year with standard monitoring, staffing, and routine maintenance.
no unusual SCP-1828-A behavior no major incidents or exposures
🚨 Minor Incident $947K/yr
12.0% probability / year +$19K vs baseline
Single minor incident: localized staff exposure concern, small equipment replacement, short quarantine, overtime and medical response.
isolated SCP-1828-A interaction requiring medical/psych response equipment failure requiring replacement short quarantine event
🚨 Increased Octopus Activity $1.1M/yr
2.0% probability / year +$144K vs baseline
Sustained increase in Amphioctopus-like SCP-1828-A instances causing focused memetic/behavioral research, extra monitoring, and limited containment upgrades.
rise in A. marginatus-like instances evidence of frequent interactive positioning with personnel
🚨 Major Escalation $1.3M/yr
3.0% probability / year +$344K vs baseline
Significant escalation requiring expanded containment, memetic research programs, potential transfer to single-SCP site, and increased staffing.
evidence of influence/interaction on personnel persistent cross-containment appearances and exposure risk request to transfer to remote single-SCP site
👥 Personnel 10.0 total
Role Count Notes
Research Scientist 1 [#9] Senior researcher (primary reviewer after updates).
Technician 1 [#9] Full-time technician for handling/sampling and configuration.
IT/AI Operator 0.5 [#9, #5] Part-time IT/AI operator for model upkeep and server maintenance.
Lead Security Officer / Oversight 0.3 [#9] Pro-rata lead security oversight for automated notifications and incident command.
Security Officer / Guard 6 [#10] Minimum 2 guards per shift, 3 shifts/day = 6 FTE guards.
Data Analyst 0.7 [#20] Analysts to review flagged events and prepare reports (0.5–1.0 FTE midpoint represented).
Administrative Staff 0.5 [#17] Part-time admin for evidence chain, logging, and redaction labor.
📋 Confidence Notes
Containment and monitoring needs are well-described, providing reasonable grounding for equipment and staffing estimates; however low-probability memetic risks, site-specific labor rates, and optional escalation paths introduce uncertainty in reserves and scenario costs.
← SCP-1827 ↑ All SCPs SCP-1829 →