← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1900 Euclid ? low confidence
SCP-1900
Expected annual
$82.0M
One-time setup
$228.3M
Annual recurring
$63.1M
Personnel
66
Initial setup (facility retrofit, research platform and secure storage) requires large one-time investment (~$228M), while ongoing operations to monitor monthly updates, R&D and covert operations run on the order of tens of millions per year (baseline ~ $62.9M). Main cost drivers are vaccine R&D/platform readiness, ongoing research/monitoring, cover/legal operations, and counterintelligence.
🏗️ One-Time Capital Costs Total: $228.3M
Initial Research And Lab Setup $101.0M
[#10, #20] Vaccine R&D platform stand-up (preclinical/early trials) and advanced sequencing/bioinformatics pipeline one-time costs.
Facilities $50.0M
[#1] BSL-4 retrofit / Class-4 suite construction, airlocks, negative pressure, validation and redundancy.
Emergency Reserve Fund $50.0M
[#22] One-time emergency/contingency reserve fund held for surge responses and emergency vaccine capacity.
Antivirus Vendor Payments Initial $20.0M
[#12] Initial contracts/incentives and legal fees to onboard AV vendors and initial covert arrangements.
Equipment $6.2M
[#2, #3, #4, #15, #30] Biological containment equipment, digital forensic hardware, long-term cold storage, honeypot hardware and initial archival hardware costs.
Sinkhole Setup $1.0M
[#14] One-time setup of sinkhole infrastructure, servers, and initial legal/ISP onboarding.
Forensic Field Kits $150K
[#16] Response-team kits, portable containment/destruction gear initial purchase.
🔄 Annual Recurring Costs Total: $63.1M/yr
Cover Story And Legal $20.1M/yr
[#12, #17, #18, #13, #30] Recurring payments/agreements with vendors, legal/government liaison, covert PR/cover operations, public-awareness campaign and secure communications/archival costs.
Research And Monitoring $17.0M/yr
[#10, #19, #20, #23] Ongoing vaccine update pipeline and testing, global sentinel epidemiology, monthly sequencing/analysis, training/drills tied to research/monitoring.
Counterintelligence Operations $10.0M/yr
[#27] Ongoing investigation, SIGINT/covert ops, contractors and operational costs to track update sources.
Staff Wages $9.0M/yr
[#5, #6, #7] Salaries/benefits for virology/research staff, cybersecurity analysts, and security/operations personnel.
Sinkhole Operations $2.0M/yr
[#14] Ongoing sinkhole/server/opsec costs, bandwidth, storage and analyst time to monitor and block propagation.
Facilities Maintenance $1.0M/yr
[#1, #25] Ongoing facility validation, HVAC, negative-pressure maintenance and contingency repairs; energy/sys maintenance partly here.
Supplies And Consumables $900K/yr
[#2, #24, #21] Lab consumables, media/reagents, PPE, routine decontamination and a portion of secure disposal costs.
Logistics And Transport $700K/yr
[#11, #16, #26] Field team travel, secure device replacement/compensation logistics; foundation assumes limited direct mass manufacturing (partnered).
Honeypots Operations $500K/yr
[#15] Emulation farm licensing, compute, storage and maintenance to attract/study software updates.
Forensic Field Operations $500K/yr
[#16] Annual budget for response team deployments, per-device secure destruction, travel and on-site operations.
Ethical And Psychological Oversight $400K/yr
[#29] Psychological staff, ethics oversight, covert consent management and related specialist costs.
Red Team And Security Audits $300K/yr
[#28] Penetration testing and regular audits of both bio and cyber containment systems.
Digital Lab Maintenance $250K/yr
[#3] Software licenses, maintenance for air-gapped forensic systems and hardware emulators.
Covert Device Program $200K/yr
[#26] Purchase and replacement of approved non-networked devices for observed/contained subjects to maintain cover and reduce triggers.
Archival And Secure Comms $150K/yr
[#30] Recurring costs for secure records, key management and classified communications.
Preservation Maintenance $15K/yr
[#4] Periodic integrity checks, environmental control maintenance and vault upkeep for preserved culture/hard drive.
Vaccine Manufacturing $0/yr
[#11] Mass manufacturing/distribution costs (per-production-run) are often handled by partner organizations; Foundation baseline recurring cost set to 0 if production outsourced.
⚡ Cost Scenarios
📊 Baseline (baseline) $63.1M/yr
77.0% probability / year
Normal year with no large-scale breaches; monthly update monitoring, routine R&D, surveillance, and cover operations only.
monthly_update_cycle routine_surveillance ongoing_vaccine_updates
🚨 Minor Incident $67.9M/yr
20.0% probability / year +$4.8M vs baseline
Localized outbreak or limited reactivation requiring targeted quarantine, extra sequencing, small vaccine surge and public-response measures.
localized_outbreak successful_update_reactivation exposure_event
🚨 Major Breach $662.9M/yr
3.0% probability / year +$599.9M vs baseline
Large-scale public infections or decision to mass-manufacture/distribute vaccines and/or impose large quarantines, driving emergency procurement and replacement costs into the hundreds of millions.
widespread_reactivation mass_public_exposure decision_for_in-house_mass_manufacturing
👥 Personnel 66 total
Role Count Notes
Research Scientist 8 [#5] Senior virologists/neuroscientists/bioinformaticians for sequencing, analysis and vaccine validation.
Lab Technician / Research Assistant 10 [#5] Technical staff supporting wet-lab work, sample prep and routine assays.
Cybersecurity / Malware Analyst 8 [#6] Analysts and reverse engineers monitoring botnet activity, emulation and digital containment.
Security Officer / MTF Agent 40 [#7] Armed guards, access control and site operations personnel for 24/7 staffing and rotations.
📋 Confidence Notes
High uncertainty in scale choices (Foundation-run mass manufacturing vs. partner outsourcing), wide cost ranges in analyst notes, and unpredictable incident frequency (monthly updates but unclear virulence). Estimates are best-effort mid-range selections.
← SCP-1899 ↑ All SCPs SCP-1901 →