SCP-1911 Euclid ~ medium confidence
SCP-1911
Expected annual
$1.5M
One-time setup
$1.1M
Annual recurring
$1.5M
Personnel
15
Initial one-time setup ~ $1.05M for a secured residential containment suite, research setup, and vehicles/equipment; recurring annual costs ~ $1.47M driven primarily by security and research/staff wages, plus large contingency reserves.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $560K
[#1, #6] Containment suite construction/retrofit (~$500k chosen midpoint) plus evidence storage fit-out (~$60k).
Initial Research And Lab Setup $325K
[#5, #17] Research workstations, lab benches, audio analysis systems and initial experimental setup (research equipment $200k + experiment setup $125k).
Field Response Vehicle $60K
[#9] Armored/secure transport van purchase (~$60k midpoint).
Equipment $50K
[#2, #11] Surveillance/audio recording & tamper-resistant hardware (~$15k) and server/software/audio infrastructure (~$35k).
Staff Clearance And Initial Training $30K
[#15] Initial background checks and per-hire clearance/training for initial staff (~$30k for ~15 staff).
Restraints And Emergency Med Kit $15K
[#8] One-time purchase of non-lethal restraints, transport sedation kits, emergency medical/ventilatory equipment (~$15k).
Cover Story Setup $10K
[#12] One-time legal/cover-story paperwork and setup (~$10k).
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $880K/yr
[#3, #4, #5] Security staffing (7 FTE @ ~$60k each ≈ $420k), research team salaries (2 researchers + 1 tech ≈ $300k), medical staffing (nurse + psychiatrist PT-equivalent ≈ $160k).
Contingency Reserve $200K/yr
[#18] Annual reserve for escalation, emergency relocation, litigation and large-scale response (~$200k/yr chosen midpoint of recommended $100k–$500k).
Research And Monitoring $100K/yr
[#5, #11, #17] Recurring research activity and experiment runs (~$50k), recurring experiment/participant costs (~$40k), audio/cloud transcription and compute/storage (~$10k).
Archive And Admin $100K/yr
[#14] Ongoing clerical work, classified archive maintenance, background checks, and system administration (~$100k/yr).
Cover Story And Legal $50K/yr
[#12] Recurring legal retainers, cover-story maintenance, small local payments and PR contingency (~$50k/yr).
Supplies And Consumables $26K/yr
[#7, #8] Food and living supplies (~$3.7k), meds & routine medical supplies (~$10k), consumables and restraint replacements (~$10k), miscellaneous (~$2k).
Facilities Maintenance $20K/yr
[#6, #7] Utilities and general site maintenance (reduced to avoid double-counting evidence climate control).
Incident Response Budget $20K/yr
[#10] Standing fund for per-new-infestation ops (travel, temporary MTF deployment, overtime) (~$20k/yr budgeted).
Staff Training And Psychological Support $20K/yr
[#15] Annual refreshers, psychological counseling and resilience programs (~$20k/yr).
Logistics And Transport $15K/yr
[#9] Vehicle fuel, maintenance, insurance and on-call deployment costs (~$15k/yr).
Evidence Operations $15K/yr
[#6] Climate control, cataloging staff and routine artifact processing (~$15k/yr).
Mortuary Reserve $10K/yr
[#13] Reserve for autopsy, paperwork, cold storage or disposal (~$10k/yr).
Hazardous Item Processing $10K/yr
[#16] Qualified technician render-safe/disposal budget for hazardous recovered items (~$10k/yr).
Surveillance Maintenance $2K/yr
[#2] Annual maintenance and UPS/battery replacements for multi-channel surveillance (~$2k/yr).
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
85.0% probability / year
Normal year with ongoing containment and no major incidents.
no new infestations regular research and maintenance routine operations
🚨 Minor Incident $1.5M/yr
10.0% probability / year +$50K vs baseline
Single, localized containment incident requiring a rapid response and limited additional cleanup.
attempted forcible entry small emergency medical event evidence processing after a discovered infestation
🚨 Major Breach $2.5M/yr
3.0% probability / year +$1.0M vs baseline
Major containment breach requiring multi-team MTF deployment, extended relocation and large remediation operations.
target escapes or large-scale infestation extended multi-site operation mass evidence decontamination
🚨 Political Exposure $3.5M/yr
2.0% probability / year +$2.0M vs baseline
Significant public exposure or litigation requiring large legal/PR expenditures and possible settlements.
media leak local authority/legal action high-profile casualty
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 7 [#3] 6–8 full-time guards + 1 supervisor approximated as 7 FTE for budgeting.
Research Scientist 2 [#5] Two researchers assigned to audio/behavioral/genomic analysis.
Engineer / Lab Technician 1 [#5] One technician for equipment, sample handling and experiments.
Medical Officer / Nurse 1 [#4] Full-time nurse/medic for everyday care and emergencies.
Psychiatrist / Psychologist 1 [#4] Part-time or PT-equivalent psychiatrist approximated as 1 FTE for staffing and budgeting.
Administrative Staff / Archivist 1 [#14, #6] Clerk/archivist to manage documentation, cataloging and evidence records.
Driver / Logistics 1 [#9] Vehicle operator/logistics support for transports and field response.
📋 Confidence Notes
Estimates derive from analyst-provided ranges; many items have wide ranges and depend on local construction/security costs and unknown breach frequency. Reasonable midpoints were used but actual costs could vary (low-to-high) substantially if multiple simultaneous infestations occur.
← SCP-1910 ↑ All SCPs SCP-1912 →