SCP-1913
Unknown
~
medium confidence
SCP-1913
Expected annual
$11.3M
One-time setup
$24.9M
Annual recurring
$11.0M
Personnel
78
One-time capital and contingency reserves dominate startup costs (site build-outs, suppression fleets, contingency/insurance and cover operations). Recurring annual costs are driven primarily by security wages, ongoing research, medical staffing, convoy operations and maintenance (~$11M/yr).
One-Time Capital Costs
Total: $24.9M
Annual Recurring Costs
Total: $11.0M/yr
Cost Scenarios
📊
Baseline
(baseline)
$11.0M/yr
Normal operational year with no major incidents; routine maintenance, research and convoy operations proceed as planned.
standard_operations
scheduled_transfers
no_major_fires
🚨
Minor Incident
$11.2M/yr
Localized containment incident: small fire or limited equipment damage requiring overtime, small repairs and incident response.
small_fire
localized_ring_damage
minor_transfer_emergency
🚨
Major Breach
$16.0M/yr
Major containment breach and fire requiring multi-site repairs, large-scale suppression, legal response and significant cleanup.
large_fire
site_reconstruction
extensive_env_remediation
🚨
Catastrophic Breach
$31.0M/yr
Wide-area catastrophe: major multiple-site incidents or public exposure requiring massive remediation, legal/PR campaigns and reconstruction.
multiple_site_fires
public_exposure
extensive_environmental_contamination
Personnel
78 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 72 | 24 guards per site × 3 sites; wage assumptions derived from note #12 (24 guards/site × $75k each). |
| Medical Officer | 6 | Minimum two medics per site (2 × 3 sites); broader trauma/burn care and on-call specialists are budgeted in medical line-item but not as full-time headcount in staff_wages. |
Confidence Notes
Analyst notes are detailed with per-item estimates, but several recurring assumptions (transfer frequency, staffing blends, contingency usage) require judgment. Anomalous behavior and incident frequency add uncertainty.