← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1942 Euclid ~ medium confidence
SCP-1942
Expected annual
$19.4M
One-time setup
$74.0M
Annual recurring
$18.8M
Personnel
65
Initial setup and land acquisition dominate one-time costs (~$74M estimated), while ongoing annual costs are driven by staffing, lost land revenue, insecticide operations and continual equipment replacement (~$18.8M/yr). Major cost drivers are land purchase/demolition, secure lab buildout and continuous countermeasures against equipment dismantling by the colony.
🏗️ One-Time Capital Costs Total: $74.0M
Facilities $52.0M
[#1, #3, #4, #21] Land acquisition, demolition/razing, perimeter construction and site-level utilities (microgrid/grid extension) including road/site prep and heavy access works.
Initial Research And Lab Setup $8.0M
[#10, #11, #17] Secure heavy-load laboratory retrofit (reinforced floors, hoists, power conditioning), scientific instruments access (GC-MS, LC-MS, NMR) and initial R&D program setup.
Equipment $7.0M
[#7, #8, #9, #20] Hardened surveillance/sensor systems, specialized armored drones and anti-tamper hardware, heavy retrieval vehicles/cranes/hoists and initial vehicle fleet procurement.
Legal And Administrative $2.0M
[#2] One-time legal/administrative costs for acquisition, eminent domain, settlements, NDAs and initial cover-story/legal structuring.
Cover Operations Initial $2.0M
[#18] Initial cover-story expenditures, fake municipal project startup costs and initial public-relations/legal cover.
Contingency Seed Fund $1.0M
[#19] Seed capital reserve for emergency response, initial rapid-deployment funds.
Environmental Assessment $750K
[#6] Environmental impact assessments, permitting-related studies, and remediation planning tied to demolition and insecticide use.
Insecticide Operations Initial $500K
[#5] Initial large-area high-potency insecticide application (1 km ring) including environmental mitigations.
Ppe And Decon Initial $400K
[#14] Initial purchase and setup of ant-resistant PPE, portable decon showers and full-body/object scanning equipment.
Recruiting And Training $300K
[#12] One-time recruiting and specialized training costs for entomology/engineering/support teams.
Insecticide Stockpile Initial $60K
[#16] Initial stockpile of consumable insecticides and rapid-response materials.
🔄 Annual Recurring Costs Total: $18.8M/yr
Opportunity Cost Lost Revenue $7.0M/yr
[#25] Estimated lost local productivity / compensation of acquired/razed land (agricultural/industrial revenue foregone or paid to owners).
Staff Wages $5.0M/yr
[#12, #13] Salaries and benefits for entomologists, behavioral ecologists, engineers, lab techs, field techs, containment managers and 24/7 security staffing.
Research And Monitoring $1.9M/yr
[#6, #10, #11, #17, #24] Environmental and ecological monitoring, secure lab operations, ongoing R&D program (pheromones/genetics/containment trials) and long-term colony surveillance campaigns.
Supplies And Consumables $1.6M/yr
[#5, #11, #14, #16, #8] Annual insecticide reapplications and monitoring, scientific consumables/service contracts, PPE consumables and routine replacement/upgrades for drones/equipment.
Cover Story And Legal $800K/yr
[#2, #18] Ongoing legal counsel, settlement handling, PR/cover maintenance and compensation-related administration.
Facilities Maintenance $600K/yr
[#4, #7] Maintenance of perimeter fencing/checkpoints and maintenance/replacement of hardened surveillance and sensor systems.
Logistics And Transport $500K/yr
[#9, #20] Vehicle fuel/maintenance and per-event heavy retrieval/transport operations (assumed small number of retrievals per year).
Intelligence And Counter Espionage $500K/yr
[#23] Ongoing counter-intelligence, inter-agency coordination, monitoring for leaks and preventing dissemination of ant-derived technologies.
Contingency Replenishment $500K/yr
[#19] Annual replenishment target for the emergency response fund as used.
Biohazard Disposal $150K/yr
[#15] Secure biohazard waste contracts, autoclave/incineration and disposal of contaminated ant samples and materials.
Utilities And Power $150K/yr
[#21] Fuel/electricity for microgrid/generators, charging and ongoing site power for sensors and labs.
Infrastructure Upkeep $100K/yr
[#22] Road maintenance, snow removal and access route upkeep within the exclusion zone.
⚡ Cost Scenarios
📊 Baseline (baseline) $18.8M/yr
86.0% probability / year
Normal operational year with scheduled maintenance, monitoring, R&D and no major containment incidents.
routine monitoring planned insecticide reapplication regular equipment replacement
🚨 Minor Incident $19.8M/yr
12.0% probability / year +$1.0M vs baseline
Localized breach or equipment sabotage requiring emergency response, retrieval operation and modest replacement of damaged systems.
localized escape or secondary nest activity ant sabotage of sensor/drones single heavy retrieval event
🚨 Major Breach $43.8M/yr
2.0% probability / year +$25.0M vs baseline
Large-scale containment failure or significant expansion requiring major remediation, replacement of infrastructure and public mitigation.
widespread nest expansion multiple equipment failures public exposure or large-scale property damage
👥 Personnel 65 total
Role Count Notes
Research Scientist 10 Entomologists, behavioral ecologists and materials/chemical researchers responsible for R&D and monitoring. (Mapped to #12)
Engineer / Maintenance 8 Mechanical/electrical engineers for heavy-lift systems, lab hoists, sensor hardening. (Mapped to #12, #9)
Lab Technician / Field Technician 8 Lab support, sample handling, field surveys and decontamination operations. (Mapped to #11, #14, #24)
Security Officer / MTF Agent 32 24/7 perimeter security, inspection teams and rapid response. (Mapped to #13, #4)
Administrative Staff 4 Logistics, legal liaison support and cover-story administration. (Mapped to #2, #18)
Site Director / Executive Staff 1 Site leadership and high-level coordination. (Mapped to overall operations)
Medical Officer 2 Occupational health, treatment for exposure and medical oversight. (Mapped to containment operations)
📋 Confidence Notes
Analyst notes provide detailed line-item ranges, but major uncertainty remains around land valuation (highly location-dependent), frequency of retrievals/breaches, and whether the Foundation covers lost land revenue; these drive remaining uncertainty.
← SCP-1941 ↑ All SCPs SCP-1943 →