SCP-1951 — SCP-1951 | Cost Breakdown

Read on SCP Wiki ↗

SCP-1951 Euclid ~ medium confidence

SCP-1951

Expected annual

$20.5M

One-time setup

$21.9M

Annual recurring

$20.1M

Personnel

200

Initial capital and R&D drive first-year costs (site acquisition, EMP R&D, robotics, perimeter and sensor installation) while ongoing annual costs are dominated by security staffing, medical monitoring, monthly purges and equipment replacement.

🏗️ One-Time Capital Costs Total: $21.9M

Emp Rnd And Prototyping $5.0M

[#6] R&D and prototyping for EMP/anti-anomaly emitters (Gv20 equivalents), directed-energy/EM pulse device development and initial prototype fabrication.

Remediation Contingency Fund $5.0M

[#29] Initial remediation/liability contingency to cover potential site remediation or early-stage compensation claims.

Equipment $4.0M

[#3, #4, #8, #11, #14, #17] Surveillance/sensor install, fleet of radiation-hardened drones/robots, C3 consoles and hardened comms hardware, PPE stock, armored/radiation-hardened vehicles, and data servers/storage appliances.

Facilities $3.6M

[#2, #10, #12, #13, #25] Perimeter construction, on-site medical clinic buildout, initial waste storage/containment construction, hardened generators/power hardening, and localized shielding/installation.

Incident Response Reserve $2.0M

[#22] Seeded rapid-response reserve fund (airlifts, mass casualty, emergency replacement) to be held on-site as an immediate contingency.

Site Acquisition And Legal $1.0M

[#1] Legal expropriation/lease/takeover costs, title/easement work, immediate payments/bribes and initial legal paperwork to secure the Bezuhov site and 5-mile perimeter.

Personnel Vetting Initial $600K

[#26] Initial background checks, security clearances, psychological screening and certification for initial staff cohort.

Initial Research And Lab Setup $450K

[#5] Remote imaging and analytical instrumentation suite (gamma spectrometers, neutron detectors, high-ISO imaging, dosimetry networks) initial procurement and lab buildout for remote analysis.

Eod Facility And Storage $150K

[#16] EOD facility construction, safe ordnance storage and initial compliance setup for explosive/EMP munitions handling.

Environmental Baseline Survey $80K

[#18] Initial air/soil/water baseline survey to map contamination and establish monitoring baselines.

🔄 Annual Recurring Costs Total: $20.1M/yr

Staff Wages $9.0M/yr

[#7, #9, #26] Security guard payroll (24/7 perimeter manning), specialist salaries (radiobiologists, nuclear engineers, robotics techs), hazard pay, benefits and rotation-related staffing costs.

Personnel Health Monitoring $2.0M/yr

[#21] Long-term bioassays, cytogenetics, lifetime medical tracking, screening and worker compensation/pension reserves.

Emp Replacement And Upgrade Cycles $1.5M/yr

[#27] R&D lifecycle funding, iterative upgrades to EMP/anti-anomaly tech and replacement of lost/damaged experimental devices.

Monthly Purges $1.2M/yr

[#15] Annual budget for scheduled monthly purges (ordnance, personnel overtime, remote detonation, post-op cleanup and replacement losses).

Remediation Liability Reserve $1.0M/yr

[#29] Annual reserve contribution toward long-term remediation and compensation liabilities (scalable if incidents occur).

Research And Monitoring $830K/yr

[#19, #5] Annual containment research budget (simulation, analysis, computing) plus calibration/consumables for analytical instruments.

Medical Operations $500K/yr

[#10] On-site medical clinic operations, monitoring, medications (iodine, chelators), insurance and arrangements with tertiary hospitals.

Personnel Vetting And Training $500K/yr

[#26] Ongoing background checks, refresher training, EMP operator certification and turnover-related training costs.

Waste Handling $400K/yr

[#12] Licensed low-level radioactive waste processing, encapsulation, transport to repositories and annual handling/storage costs.

Infrastructure Replacement $400K/yr

[#20] Periodic replacement of radiation-damaged electronics, cabling, cameras and structural repairs caused by cumulative dose.

Cover Story And Legal $300K/yr

[#1, #23] Ongoing legal fees, permit maintenance, payments to local officials, media/PR and cover-story expenses to maintain the condemned/decommissioned narrative.

C3 Operations $250K/yr

[#8] Operations, IT staff, cybersecurity and classified network costs for the command, control & communications center.

Facilities Maintenance $200K/yr

[#2, #13, #25] Routine maintenance of perimeter infrastructure, hardened power systems and localized shielding/structural repairs.

Logistics And Transport $200K/yr

[#14, #22] Vehicle fuel, transport of specialists/equipment, and logistics support for emergency moves and routine operations.

Emp Field Units And Ordnance $200K/yr

[#6] Procurement/fielding of personnel-carried EMP emitters, consumable EMP grenades and routine ordnance procurement outside scheduled purge charges.

Incident Response Replenishment $200K/yr

[#22] Annual replenishment and top-up of the rapid-response fund after use, plus readiness costs.

Surveillance And Sensor Maintenance $150K/yr

[#3] Replacement, maintenance, storage and radiation-related replacement of surveillance cameras, thermal/PTZ units, rad sensors and telemetry systems.

Drones Maintenance $150K/yr

[#4] Repair, replacement and spare-parts budget for radiation-hardened drones, tethered robots, manipulators and radiation-hardened power units.

Ppe And Decon Replacement $150K/yr

[#11] Consumable replacement for hazmat/leaded suits, respirators, dosimeters and decontamination station consumables.

Power And Fuel $150K/yr

[#13] Fuel contracts, generator maintenance and UPS servicing for continuous/hardened power provision.

Vehicle Maintenance $150K/yr

[#14] Maintenance, decontamination and replacement reserve for armored/radiation-hardened vehicles and personnel carriers.

Data Storage And Cybersecurity $150K/yr

[#17] On-site/off-site archival, secure backups, specialized analysis software licenses and cybersecurity staff/operations.

Environmental Monitoring $150K/yr

[#18] Continuous air, soil and water sampling, community mitigation monitoring and plume tracking outside and inside the perimeter.

Psychological Support $150K/yr

[#28] Counseling, rotation costs, and mental-health programs for staff exposed to anomalous phenomena and traumatic events.

Regulatory Compliance And Liaison $150K/yr

[#24] Permitting, regulatory liaison, possible diplomatic/insurance costs and regulatory compliance work.

Eod Training $25K/yr

[#16] Annual EOD training, certifications and compliance expenses for explosive/EMP munitions handling.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $20.1M/yr

82.5% probability / year

Normal year with scheduled purges, routine replacements, and no major containment breach or large-scale incidents.

routine_operations scheduled_purges equipment_replacement

🚨 Minor Incident $20.6M/yr

15.0% probability / year +$500K vs baseline

Localized equipment loss, single severe radiation exposure or sensor network damage requiring extra replacements and medical treatment.

localized_sensor_damage single_severe_radiation_exposure targeted_equipment_loss

🚨 Major Breach $25.1M/yr

2.0% probability / year +$5.0M vs baseline

Significant containment breach or cluster of entity-related events causing mass equipment loss, multiple severe exposures and an extended remediation campaign.

multiple_staff_exposures widespread_equipment_failure extended_cleanup

🚨 Catastrophic Breach $70.1M/yr

0.5% probability / year +$50.0M vs baseline

Major escalation with large-scale contamination, major remediation needs, public exposure and potentially multi-year remediation and compensation liabilities.

large_scale_contamination mass_casualties public_exposure_and_regulatory_action

👥 Personnel 200 total

Role	Count	Notes
Security Officer / MTF Agent	100	[#7] 24/7 perimeter manning, multiple posts and shifts (accounts for primary security headcount used in payroll estimate).
Research Scientist	15	[#9, #19] Radiobiologists, nuclear engineers and anomaly specialists performing remote research and analysis.
Engineer / Maintenance	12	[#13, #20] Facilities, generator, shielding and structural maintenance staff.
Robotics Technician	8	[#4] Operators and maintainers for radiation-hardened drones, tethered robots and manipulators.
Medical Officer	6	[#10, #21] On-site acute care, decon, long-term monitoring and medical surveillance staff.
EOD / Ordnance Specialist	6	[#16, #15] Explosive/EMP ordnance handling, purge execution and safety.
C3 Operators / IT Staff	8	[#8, #17] Command center operators, cybersecurity and data/archive staff.
Administrative Staff	10	[#1, #23, #24] Legal, HR, procurement and cover-story/liaison administrative functions.
Security Support Staff	25	[#7] Logistics, guard relief, transport and site access controllers supporting perimeter operations.
Contractor / Specialist (on-call)	10	[#9, #26] External contract experts, consultants and temporary specialists (radiation, legal, heavy remediation) retained on-call.

📋 Confidence Notes

Analyst estimates are detailed and map closely to real-world line items (security, med, waste, sensors). Confidence is medium because anomalous-specific R&D (EMP devices tuned to SCP-1951), the behavior of SCP-1951 under purges, and long-term remediation liabilities are highly uncertain and could push costs above estimates.

← SCP-1950 ↑ All SCPs SCP-1952 →