← SCP Cost Explorer Read on SCP Wiki ↗
SCP-1965 Keter ~ medium confidence
SCP-1965
Expected annual
$81.0M
One-time setup
$1.1B
Annual recurring
$76.3M
Personnel
60
Initial capital costs are dominated by remote Arctic Site-1015 construction, continental broadcast infrastructure and large contingency reserves; first-year capital needs are roughly $1.1B with ongoing operations driven by continuous broadcast O&M, logistics, and standing readiness (~$69.3M/yr).
🏗️ One-Time Capital Costs Total: $1.1B
Contingency Reserve Catastrophic $500.0M
[#24] Large contingency reserve for catastrophic infrastructure replacement ($500M chosen within $100M–$2B range).
Damage Reserve $200.0M
[#14] Reserve fund for civilian damages from Phase-3 events (midpoint choice $200M).
Equipment $195.0M
[#2, #4, #5A, #6, #8, #10A, #17A, #18A, #22A] Monitoring racks and site hardware ($7.5M), on-site high-energy transmitter ($20M), power-generation procurement ($7.5M), continental broadcast transmitter installs ($80M), rapid-response jamming procurement ($40M), triangulation arrays ($4M), fallback monitoring hardware ($3M), transport fleet procurement ($30M), secure data/offsite backup procurement ($3M).
Facilities $128.0M
[#1, #19A] Site-1015 hardened Arctic construction ($120M) plus initial enforcement/checkpoint bases ($8M).
Legal Diplomatic Agreements $50.0M
[#11] One-time procurements/compensation and secret MOUs securing Nunavut/federal cooperation ($50M).
Indigenous Compensation $10.0M
[#20A] Initial compensation and agreements with indigenous communities and territorial stakeholders ($10M).
Initial Research And Lab Setup $8.0M
[#16A] R&D lab/company setup for countermeasure development and experiments ($8M).
Pr Cover Setup $5.0M
[#13A] Initial PR/forensic labs and cover-story setup ($5M).
Legal Retainer $1.0M
[#15] One-time legal-retainer/startup payment for litigation readiness ($1M).
🔄 Annual Recurring Costs Total: $76.3M/yr
Logistics And Transport $32.0M/yr
[#7, #9, #18B, #19B] Continental transmitter electricity/site leases/maintenance (~$15M), standing readiness for jamming activations (~$7M/yr), transport operations and maintenance for Arctic fleet (~$7M), enforcement O&M (~$3M).
Cover Story And Legal $14.0M/yr
[#12, #13B, #15, #25, #20B] Government liaison and reimbursements (~$3M), ongoing PR/forensic & media operations (~$1.5M), insurance/litigation and legal exposure (~$5M), program management and classified admin (~$2.5M), ongoing indigenous liaison/monitoring (~$2M).
Research And Monitoring $11.1M/yr
[#16B, #10B, #17B, #22B, #23, #21] Ongoing R&D operations ($5M), field suppression teams/logistics ($2.5M), fallback monitoring maintenance ($0.6M), backup O&M and satellite links ($0.5M), training/drills ($1.5M), environmental remediation standing budget ($1M).
Staff Wages $7.2M/yr
[#3] Year-round Arctic staffing (60 staff × $120k fully-burdened ≈ $7.2M/yr).
Readiness And Activation Standing $7.0M/yr
[#9] Standing readiness for rapid jamming activations and coordination (~$2M–$12M/yr); per-activation costs ($0.5M–$5M) are scenario-driven.
Facilities Maintenance $4.0M/yr
[#3, #5B] Site maintenance, permafrost mitigation, heating fuel and power O&M (diesel/UPS) estimated ~$4M/yr.
Supplies And Consumables $1.0M/yr
[#3] Food, medical supplies, perishables and regular consumables for remote operations (~$1M/yr).
Environmental Response Per Incident Reserve $0/yr
[#21] [] Per-major-incident remediation costs (0.5M–$20M) treated as scenario-driven; standing budget is captured in research_and_monitoring.
⚡ Cost Scenarios
📊 Baseline (baseline) $76.3M/yr
83.0% probability / year
Normal uneventful year with no major activations beyond standing readiness and routine maintenance.
routine_operations standing_readiness
🚨 Minor Incident $75.3M/yr
15.0% probability / year +$-1000000 vs baseline
Localized Phase-2 activation requiring rapid-response jamming sorties and suppression of accidental civilian broadcasts; limited infrastructure damage.
Phase_2_activation localized_jamming_sorties triangulation_and_suppression
🚨 Major Breach $319.3M/yr
2.0% probability / year +$243.0M vs baseline
Phase-3 escalation causing EMP-like damage across a city/region requiring large-scale payouts, remediation, infrastructure replacement, and major PR/legal operations.
Phase_3_event widespread_EMP_damage large_scale_remediation_and_payouts
👥 Personnel 60 total
Role Count Notes
Research Scientist 15 [#16B, #3] R&D staff and analysts working on signal analysis and countermeasures; included in staff wage total.
Security Officer / MTF Agent 20 [#3, #19B, #8] Site security, rapid-response suppression teams and enforcement personnel; wages included in staff total.
Technical Operator / Radio Technician 9 [#2, #10B, #22B] Monitoring, triangulation, transmitter operations and backups; included in staff wage total.
Engineer / Maintenance 8 [#5A, #4, #18B] Power, transmitter, and transport fleet maintenance engineers; included in staff wage total.
Administrative Staff 5 [#25, #12] Program management, procurement and liaison support; included in staff wage total.
Medical Officer 2 [#3] On-site medical support for remote Arctic operations; included in staff wage total.
Site Director / Executive Staff 1 [#1, #11] Site leadership and diplomatic liaison responsibilities; included in staff wage total.
📋 Confidence Notes
Analyst notes provide broad line-item ranges and clear containment requirements, enabling a reasoned mid-range estimate; uncertainty remains due to unpredictable Phase-2/3 frequency and the large discretionary size of contingency reserves, so confidence is medium.
← SCP-1964 ↑ All SCPs SCP-1966 →