SCP-1976 Safe ~ medium confidence
SCP-1976
Expected annual
$1.3M
One-time setup
$2.2M
Annual recurring
$1.2M
Personnel
11
One-time setup and specialized R&D/containment infrastructure are estimated at $2,233,500; ongoing annual operations (primarily staffing, legal/cover, monitoring, and amnestic provisioning) are estimated at $1,243,000 per year, with occasional large-cost breach events requiring reserves.
🏗️ One-Time Capital Costs Total: $2.2M
Contingency Reserve $1.0M
[#18] Establishment of a rapid-access contingency/reserve fund (minimum operational reserve recommended $1,000,000).
Rr Mct Vehicles $500K
[#9] Rapid Response / Mobile Containment Team vehicles and specialized transport equipment (~$500,000).
Facilities $250K
[#1, #10] Containment chamber conversion/upgrades ($200,000) and temporary holding/cell/medical-sedation facility setup ($50,000).
Equipment $214K
[#2, #3, #15, #16, #19] One-time procurement and installation of non-visual surveillance hardware/design ($150,000), initial inventory of tinted/filtered goggles ($6,000), initial secure archival systems ($10,000), device lockers/detectors ($25,000), and evidence-destruction equipment ($22,500).
Research R And D $125K
[#13] R&D to develop safe observation filters/techniques (optical engineering, human factors) estimated at $125,000.
Initial Research And Lab Setup $75K
[#12] Laboratory setup for non-visual study (EEG/EMG/sample processing equipment) estimated at $75,000.
Initial Forensic Purge $50K
[#6] Initial data sanitation, forensic sweep and contract cyber-forensics (~$50,000).
Initial Sop Development $20K
[#5] Initial SOP development and rollout (~$20,000).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $720K/yr
[#4] Dedicated containment staffing (6 security, 2 techs, 1 medic, 2 researchers) annual salaries incl. benefits ≈ $720,000/yr.
Cover Story And Legal $200K/yr
[#14] Legal, cover stories, compensation, liaison with civilian institutions and settlements baseline budget ~$200,000/yr.
Logistics And Transport $50K/yr
[#9, #22] Annualized rapid-response vehicle maintenance/fuel/training and occasional secure transport budget (~$50,000/yr).
Amnestic Provisioning $50K/yr
[#8] Stocking and provisioning of amnestic agents, medical countermeasures and associated contingency (~$50,000/yr baseline).
External Audits $50K/yr
[#20] Periodic external audit and red-team testing (~$25k-$75k/yr; midpoint $50,000).
Social Media Monitoring $45K/yr
[#7] Continuous open-source/social monitoring and takedown/legal services (~$30k-$60k/yr; midpoint $45,000).
Research And Monitoring $40K/yr
[#12, #13] Laboratory consumables and assays (~$30,000/yr) plus small ongoing validation/R&D (~$10,000/yr).
Digital Access Personnel Monitoring $15K/yr
[#16] Personnel device monitoring, lockers, detectors, and HR/admin enforcement (~$15,000/yr).
Psychological Support $12K/yr
[#17] Counseling and post-exposure staff support (~$5k-$20k/yr; midpoint $12,000).
Supplies And Consumables $11K/yr
[#3, #11] Annual replacement/consumables: goggles replacement/cleaning (~$1,000/yr) and routine SCP feeding/medical upkeep (~$10,000/yr).
Facilities Maintenance $10K/yr
[#21] Incremental utilities and site overhead attributable to containment (electricity, HVAC, water, waste) ~$10,000/yr.
Surveillance Maintenance And Licensing $10K/yr
[#2] Annual maintenance, secure software licensing, and integration support for non-visual telemetry systems (~$10,000/yr).
Initial Forensic Audit Recurring $10K/yr
[#6] Smaller follow-up audits and forensic sweeps ~$10,000/yr.
Restraint Consumables $10K/yr
[#10] Consumables and stock rotation for restraints and sedation equipment (~$10,000/yr).
Forensic Archiving $5K/yr
[#15] Ongoing secure archival and offline backups (~$3k-$8k/yr; midpoint $5,000).
Physical Evidence Disposal $5K/yr
[#19] Annual disposal costs for destroyed media and hazardous waste handling (~$5,000/yr).
Contingency Reserve Replenish $0/yr
[#18] Replenishment as-used; budgeted from reserve on an as-needed basis (no fixed annual replenishment assumed).
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
94.0% probability / year
Normal year with steady operations and no major containment incidents.
routine_operations periodic_audits
🚨 Minor Incident $1.4M/yr
5.0% probability / year +$165K vs baseline
Localized exposure/leak (single public image leak or small cluster of affected civilians) requiring targeted response, amnestic use, and legal takedowns.
single_public_exposure leaked_image_on_social_media
🚨 Major Incident $5.5M/yr
1.0% probability / year +$4.3M vs baseline
Mass-exposure event requiring mass amnestic distribution, hospitalizations, large-scale legal settlements, emergency relocations and heavy reserve drawdown.
mass_public_exposure coordinated_media_leak
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Six full-time security to cover shifts (two-per-shift rotation/relief).
Engineer / Maintenance / Containment Technician 2 [#4] Two containment technicians for equipment and containment maintenance.
Medical Officer 1 [#4, #8] One assigned medic/nurse for on-site medical oversight and amnestic administration.
Research Scientist 2 [#4, #12, #13] Two researchers assigned half-time for study, SOP maintenance, and R&D.
📋 Confidence Notes
Estimates derive from analyst-provided ranges for each line item; many costs (staffing, legal, surveillance) are well-bounded but event-driven items (mass exposures) are highly uncertain, so overall confidence is medium.
← SCP-1975 ↑ All SCPs SCP-1977 →