SCP-2054 Safe ~ medium confidence
SCP-2054
Expected annual
$1.8M
One-time setup
$3.0M
Annual recurring
$1.7M
Personnel
9
Initial one-time setup is approximately $3.0M driven by R&D lab setup, containment retrofits and equipment; recurring annual costs are about $1.73M driven by specialized staffing, ongoing R&D and contingency/reserve budgets.
🏗️ One-Time Capital Costs Total: $3.0M
Initial Research And Lab Setup $1.2M
[#11] R&D program setup: lab modifications and specialized instruments (mass spec, spectral imagers, multi-omics) and initial hiring.
Equipment $658K
[#2, #4, #14, #18, #27, #29] Surveillance & sensor purchase, automated provisioning hardware, secure data servers/licenses, secure transport outfitting, initial amenities package hardware, biohazard setup equipment.
Facilities $450K
[#1, #21] Dedicated maximum-security humanoid cell retrofit and site utilities upgrade (generator/UPS/HVAC add-ons).
Contingency Rapid Response Fund $350K
[#16] Establishment reserve to mobilize extra personnel, armoured transport and emergency containment hardware.
Legal And Cover Story Establishment $162K
[#23] One-time legal work to establish cover stories, secrecy agreements and initial FOIA/ classification support.
Long Term Archive And Decommissioning Reserve $125K
[#32] Reserve for archiving decades of data or decommissioning containment.
Behavioral Protocols And Training Initial $28K
[#9] Development of impersonation detection protocols, drills and initial training.
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $600K/yr
[#6, #7] Guard staffing (4–6 FTEs allocated) and specialized containment staff (containment lead, two technicians, 0.5 FTE clinician, 0.5 FTE behavioral scientist).
Research And Monitoring $510K/yr
[#12, #13, #31] Ongoing R&D operational budget, routine forensic testing/sample processing, and funding for incident-related forensics.
Contingency Operational Reserve $200K/yr
[#17] Annual reserve for overtime, temporary hires and equipment rentals during incidents.
Cover Story And Legal $100K/yr
[#24] Ongoing legal & PR/cover operations: FOIA handling, counter-leak activity and classified litigation support.
Hazard Pay And Rotation Premium $70K/yr
[#8] Hazard/rotation premiums for staff on the SCP-2054 roster to limit insider risk and stress-related turnover.
Secure Data Ops And Cyber Security $62K/yr
[#15] Secure data operations: SOC monitoring, storage fees, license renewals and secure communications.
Surveillance Maintenance And Storage $48K/yr
[#3] Maintenance, sensor recalibration, warranty and storage costs for continuous HD recording and analytics.
Personnel Vetting $40K/yr
[#25] Continuous background monitoring, polygraphs and counterintelligence checks for staff.
Supplies And Consumables $24K/yr
[#5, #27, #30] Consumables & medical supplies for automated provisioning, amenities replacement, and biohazard disposal contracts.
Facilities Maintenance $22K/yr
[#22] Utilities maintenance: electricity/fuel, HVAC filters, generator testing and related upkeep.
Logistics And Transport $20K/yr
[#19] Transport & transfer operations: maintenance, fuel, and driver/crew overtime.
Psychological Support $20K/yr
[#26] Counseling and stress-reduction programs for staff interacting remotely with SCP-2054.
Ongoing Training And Certification $16K/yr
[#10] Annual drills, new-hire orientation and impersonation-awareness refresher training.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
88.0% probability / year
Normal year with no major incidents; routine operations, research, and reserves only.
no impersonation-driven incidents routine maintenance and research only
🚨 Minor Incident $1.9M/yr
10.0% probability / year +$150K vs baseline
Detected impersonation attempt requiring incident response, temporary surge staffing, independent forensics and localized PR/legal actions.
suspected impersonation detected localized containment/forensic response overtime and temporary hires
🚨 Major Breach $3.2M/yr
2.0% probability / year +$1.5M vs baseline
Impersonation leads to significant exposure or escape scenario requiring large-scale mobilization, armored transport, replacement equipment, extended legal/PR response and independent investigations.
successful impersonation leading to breach/exposure major legal or public exposure extended multi-week incident response
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 5 [#6] Armed response team for weekly supervised exercise and on-site guard coverage (4–6 FTEs; midpoint used).
Containment Lead / Specialist 1 [#7] Single containment lead responsible for SOPs and oversight.
Engineer / Remote Systems Technician 2 [#7] Technicians for remote systems and automated provisioning maintenance.
Medical Officer 0.5 [#7] 0.5 FTE clinician for remote medical checks (shared/part-time).
Research/Behavioral Scientist 0.5 [#7] 0.5 FTE behavioral scientist for monitoring/cooperation assessment (shared/part-time).
📋 Confidence Notes
Notes provide fairly detailed line-item ranges and specific operational requirements, allowing midpoint-based estimates; uncertainty remains due to atypical anomalous behavior (undiscovered detection methods) and contingency frequency, hence medium confidence.
← SCP-2053 ↑ All SCPs SCP-2055 →