SCP-2061 Safe ~ medium confidence
SCP-2061
Expected annual
$886K
One-time setup
$1.6M
Annual recurring
$873K
Personnel
2.2
One-time containment/setup costs are modest (~$1.55M total) dominated by a recommended contingency reserve and contractor retainer; annual recurring costs are driven primarily by inpatient psychiatric care for three 2061-Positive individuals (~$657k/year) and staff wages, totaling ~$873k/year.
🏗️ One-Time Capital Costs Total: $1.6M
Contingency Reserve $1.2M
[#15] Recommended reserve fund for severe/multiple exposures, long-term care, settlements and major incident response.
Contractor Retainer And Initial Setup $125K
[#13] Sharp/contractor retainer and initial contract setup costs (midpoint estimate).
Legal Pr Retainer Initial $60K
[#14] Initial legal/PR/amnestic retainer and readiness costs.
Sharp Cooperation Retainer $55K
[#20] Contingency retainer / goodwill for Sharp Corporation coordination (midpoint estimate).
Facilities $35K
[#1, #10] Purchase/installation of evidence-grade safe and one-time facility retrofit work (locker modifications, device-free room retrofits).
Documentation And Digitization $10K
[#17] Secure digitization, redaction-capable archival storage and initial encryption/physical copy preparation.
Training And Sop Development $6K
[#6] One-time development and delivery of SOPs and initial staff training.
Equipment $5K
[#2, #3, #7] Packaging/barrier materials, remote handling tools/glovebox modifications, and initial emergency airway kit purchase (initial consumables excluded).
It Procurement Policy Rollout $5K
[#18] One-time rollout of IT/procurement policy changes blocking calculating devices in sensitive areas.
Secure Transport Setup $2K
[#12] One-time procurement of tamper-evident transfer kit and establishment of secure-transfer protocol.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $873K/yr
Patient Inpatient Psychiatric Care $657K/yr
[#9] Inpatient psychiatric housing and care for three 2061-Positive individuals (~$600/day midpoint → ~$219,000/patient/year → ~$657,000/year total).
Staff Wages $180K/yr
[#5, #11, #19] Marginal site security allocation, one dedicated security FTE for patient compliance, and administrative case manager (salaries + benefits).
Facilities Maintenance $17K/yr
[#4, #10, #22] Environmental monitoring/inspections, enforcement audits for device-free wards, and amortized site overhead/utilities.
Emergency Surgery Reserve $10K/yr
[#8] Annualized reserve for infrequent emergency surgical interventions (hospital/surgery/ICU costs per severe case estimated $50k–$200k).
Supplies And Consumables $2K/yr
[#7, #6] Ongoing consumables replacement for emergency medical kits and annual refresher training costs.
Cover Story And Legal $2K/yr
[#14, #20] Baseline annualized legal/cover-story administrative costs; per-case amnestic/legal costs handled ad hoc from reserves.
Biohazard Cleanup Reserve $2K/yr
[#16] Annualized reserve for professional biohazard remediation and decontamination per-incident (~$1,000–$10,000/incident).
Documentation Storage And Access $2K/yr
[#17] Ongoing secure storage, encrypted backups and access control for Document 2061-C and related files.
It Enforcement $1K/yr
[#18] Annual enforcement and administrative cost for IT/procurement policy compliance regarding calculating devices.
Research And Monitoring $0/yr
[#21] Active experimentation currently suspended; no baseline research spend (project-dependent funding held as separate reserve when active).
Logistics And Transport $0/yr
[#12] Per-transfer armored courier/escort costs exist (~$1,500–$5,000/transfer) but no routine transfers budgeted baseline.
Contractor Project Funding $0/yr
[#13, #21] Project-dependent Sharp/contractor experimental costs (budgeted only when experimentation resumes).
Cost Scenarios
📊 Baseline (baseline) $873K/yr
94.5% probability / year
Normal uneventful year with containment procedures in place and no major incidents.
no_incidents routine_inspections ongoing_patient_care
🚨 Minor Incident $1.0M/yr
5.0% probability / year +$150K vs baseline
Single exposure requiring emergency medical intervention, biohazard remediation and modest legal/amnestic response.
single_exposure protocol_breach device_inadvertently_visible
🚨 Major Incident $1.9M/yr
0.5% probability / year +$1.0M vs baseline
Multiple simultaneous exposures or a significant breach causing multiple severe injuries, extensive medical, legal and contingency costs.
multiple_exposures mass_event containment_failure
👥 Personnel 2.2 total
Role Count Notes
Security Officer / MTF Agent 1 Dedicated security FTE ensuring device compliance for 2061-Positive individuals [#11].
Administrative Staff / Case Manager 1 Coordinates between site, psychiatric facility, legal and contractors (0.5–1.0 FTE budgeted; midpoint used) [#19].
Site Security (allocated FTE) 0.2 Marginal allocation of site-level security/admin time for audits and two-person rule enforcement [#5].
📋 Confidence Notes
Containment and patient-care costs are well-described and yield moderate confidence in baseline recurring estimates; contingent per-incident and contractor/research program costs are highly uncertain, lowering overall confidence to medium.
← SCP-2060 ↑ All SCPs SCP-2063 →