SCP-2065 Euclid ~ medium confidence
SCP-2065
Expected annual
$1.2M
One-time setup
$1.6M
Annual recurring
$1.2M
Personnel
8
Estimated one-time setup costs are approximately $1.60M driven by vault construction, MTF/equipment purchases, and incineration/cell buildouts; baseline annual operating costs are ~ $1.19M/yr driven primarily by security/MTF staffing, facilities maintenance, and legal/contingency reserves.
🏗️ One-Time Capital Costs Total: $1.6M
Equipment $578K
[#2, #3, #6, #14, #20] Vault HVAC/power install (equipment), vault monitoring & intrusion detection hardware, MTF vehicles/equipment, feeding hardware per-cell, recordkeeping/hardware & initial IT appliances.
Facilities $500K
[#1] Reinforced, fire-resistant vault construction on Site-88 floor 26 sized for 14 copies.
Incineration Chamber One Time $250K
[#8] On-site high-temperature incinerator / dedicated hazardous-combustion chamber rated for anomalous remains; permits and exhaust filtration install.
Initial Research And Lab Setup $130K
[#15, #16, #17] Initial pharmacy/security storage setup, small imaging/research pilot equipment, containment-capable pathology lab setup.
Humanoid Cell One Time Per Cell $75K
[#7] One-time cost to construct/upgrade an individual humanoid containment cell (per cell).
Sop Initial Training Setup $45K
[#18] Initial SOP creation, initial formal training program creation and first-run drills for handling/feeding/termination procedures.
Secure Handling Setup $25K
[#4] Secure handling protocols, sealed handling boxes, training materials, audit software and anti-reproduction measures (one-time setup).
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $425K/yr
[#5, #6] Vault guard salaries and baseline MTF/response staffing for readiness (24/7 coverage and specialized response staffing).
Contingency Reserve $237K/yr
[#25] Recommended contingency reserve (25% of baseline program operating costs) to handle emergency expansions, MTF callouts, incineration spikes and overruns.
Facilities Maintenance $190K/yr
[#2, #3, #8, #28] Vault HVAC/power operations, UPS/generator maintenance and fuel provisioning, monitoring hardware maintenance, incinerator contract/maintenance, replacement parts.
Cover Story And Legal $100K/yr
[#22] Annual retainer for legal/cover-up operations, amnestic procurement/reserves and public-facing narrative management.
Replacement Repair Budget $40K/yr
[#28] Annual spare parts and periodic replacement budget for incinerators, reinforced cells, feeding systems and imaging gear.
Insurance Permits Compliance $30K/yr
[#23] Permits (incineration/hazardous materials), third-party contract compliance, insurance/contingency contracts.
Biohazard Waste Processing $30K/yr
[#9] Incineration/disposal scheduling, manifests, short-term storage and hazardous-waste handling compliance.
Logistics And Transport $25K/yr
[#21] Transfer-ready vehicle maintenance, fuel, armored courier readiness and driver allocations (annual readiness cost).
Supplies And Consumables $24K/yr
[#14, #24, #15] Consumables for feeding equipment, PPE/disposables, ongoing pharmaceuticals and secure pharmacy supplies.
Long Term Moratorium Monitoring $20K/yr
[#27] Administrative oversight to enforce research moratorium, audits and restricted access reviews.
Psychological Support $20K/yr
[#19] Employee assistance programs, counseling, burnout mitigation and temporary replacement pool costs.
Training And Drills Recurring $20K/yr
[#18] Annual refresher training, drills, SOP updates and compliance exercises.
Research And Monitoring $10K/yr
[#16, #17, #20] Hosting/IT admin for records, occasional targeted diagnostics/imaging as permitted and administrative monitoring of pathology activity.
Decontamination And Refurbishment $10K/yr
[#26] Annual set-aside for decontamination, HVAC filter replacement and downtime/refurbishment after incidents.
Audits And Compliance $5K/yr
[#4] Annual audits/compliance checks specifically for anti-reproduction measures and handling protocols.
Medical Staff Pool Estimate $0/yr
[#10] Medical staffing (6–8 FTE) is conditional on number of humanoid instances; per-FTE costs documented but treated as conditional in scenarios.
Per Instance Care Estimate Per Year $0/yr
[#11] Per-instance allocated caregiver + security cost (approx. $90k–$160k/yr) — zero here as baseline; applied in incident scenarios per-instance.
Feeding Phase1 Per Instance Per Year $0/yr
[#12] Phase 1 extra-calorie provisioning per-instance ($1k–$14.6k/yr) — conditional; accounted for in scenarios when instances present.
Feeding Phase3 Per Instance Per Year $0/yr
[#13] Phase 3 high-calorie provisioning per-instance ($2.2k–$110k/yr) — conditional; applied in scenarios as needed.
Per Autopsy Event Cost Estimate $0/yr
[#17] Per-autopsy/pathology event cost ($5k–$30k) — treated as event-driven and modeled in scenarios rather than baseline.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
87.5% probability / year
Normal, uneventful year with only vault storage and baseline readiness/maintenance.
no humanoid instances in custody routine maintenance and staffing only
🚨 Minor Incident $1.3M/yr
10.0% probability / year +$126K vs baseline
Single humanoid instance brought into custody and maintained in Phase 1/low-risk care for the year.
one SCP-2065-1 instance in containment requires dedicated caregiver and allocated security moderate extra feeding and consumables
🚨 Major Incident $1.6M/yr
2.0% probability / year +$460K vs baseline
A stage-3 instance persists in custody or incurs repeated high-cost operations (high-calorie feed regimen, repeated incineration/MTF activity, pathology/decontamination).
stage-3 instance requiring high-density feeding frequent MTF mobilizations and incineration events significant decontamination and legal exposure
🚨 Catastrophic Breach $4.2M/yr
0.5% probability / year +$3.0M vs baseline
Multiple stage-3 instances escape/are generated, requiring large-scale MTF operations, mass incineration, site expansion and major legal/cover-up expenditures.
multiple-stage-3 instances present or public exposure site-wide lockdown, mass incineration and large MTF deployment
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 5 [#5] Vault guard staffing (3–5 guards rotating; estimate uses 5 FTE to sustain 24/7 coverage).
Mobile Task Force / Response Specialist 3 [#6] MTF/rapid-response specialists and drivers assigned to SCP-2065 readiness (on-call/maintenance staff).
📋 Confidence Notes
Estimates use mid-range values from analyst note ranges and explicitly model conditional per-instance costs as scenario-driven. Uncertainty remains due to variable instance counts, feeding regimen choices, and jurisdictional permit/legal variance, so confidence is medium.
← SCP-2064 ↑ All SCPs SCP-2066 →