SCP-2094 Euclid ~ medium confidence
SCP-2094
Expected annual
$2.1M
One-time setup
$1.1M
Annual recurring
$2.1M
Personnel
13
One-time capital setup is approximately $1.09M driven by containment retrofit, imaging/robotics, and hazardous‑item handling fitouts. Annual operating costs are approximately $2.06M driven primarily by staff wages (security, medical, research), contingency/reserve funds, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $412K
[#1, #8, #13] Containment chamber retrofit, secure evidence vault fitout, and emergency lockdown hardware installation; includes structural work, seismic anchoring, vault construction/negative-pressure fitout, and install labor.
Equipment $412K
[#2, #7, #9, #10, #11] CCTV/audio install, robotic/remote retrieval suite, on-site incinerator/autoclave hardware, X-ray/CT baggage scanners and detectors, and initial PPE kitup.
Initial Research And Lab Setup $210K
[#6, #16] High-resolution endoscopic/fiber-optic imaging kit and research data/catalog setup (secure databases, archival, initial instrumentation bench for sample analysis).
Cover Story Setup $50K
[#17] One-time setup costs for cover assets, covert procurement channels, and initial legal/liaison asset creation.
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $995K/yr
[#3, #4, #5] Security guard payroll for 6 guards (~$70k each), psychiatric/medical staff (psychiatrist + nurse), and baseline portion of research team salaries (3 researchers).
Contingency Overhead $269K/yr
[#20] General contingency/overhead (10–20% recommended); set at 15% of pre-contingency recurring budget to cover unforeseen repairs, turnover, emergency upgrades, and admin.
Advanced Research Contingency $200K/yr
[#19] Annual reserved contingency for rapid procurement of specialized instrumentation or external contractors if unexpected anomalous properties are discovered.
Facilities Maintenance $162K/yr
[#2, #7, #8, #9, #10, #13, #14] CCTV/archive storage, robotic and vault maintenance, incinerator/autoclave servicing, scanner calibration, emergency system testing and backup power maintenance, and proportional site utilities allocation.
Cover Story And Legal $150K/yr
[#17] Recurring legal support, counter-GoI liaison, cover story maintenance, covert procurement financing, and intel monitoring.
Research And Monitoring $120K/yr
[#5, #6, #16, #8] Experiment consumables, outsourced/periodic imaging/diagnostics, database operation and item cataloging, and item triage/analysis operational costs.
Logistics And Transport $100K/yr
[#7, #18] Field recovery operations, travel, translators, and remote retrieval logistics (transport of recovered items, secure shipping to vaults, and occasional contractor travel).
Training And Drills $35K/yr
[#12] Containment protocol documentation, staff training, quarterly breach drills, and simulation backfill costs.
Supplies And Consumables $30K/yr
[#4, #11, #15] Psychotropic medications and lab tests, PPE replacement and decon consumables, and supervised comfort/luxury consumables budget.
Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
88.0% probability / year
Normal year with standard operations, scheduled research, and routine maintenance without major incidents.
standard scheduled research routine maintenance no hazardous incidents
🚨 Minor Incident $2.3M/yr
10.0% probability / year +$225K vs baseline
Non-catastrophic hazardous retrieval or contamination event requiring elevated medical care, contractor disposal, overtime, and incident investigation.
contaminated item recovered local medical/cleanup required short-term lockdown and specialist contractors
🚨 Major Breach $3.3M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or discovery of active anomalous entities/items requiring cross-site response, MTF deployment, major upgrades, and prolonged legal/PR actions.
containment breach active anomalous entity/item emergence multi-site lockdown and specialist procurement
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Six full-time guards (2 per shift × 3 shifts) assigned exclusively to SCP-2094 to satisfy two-person rules and continuous coverage.
Research Scientist 3 [#5] Small interdisciplinary research team (midpoint of 2–4) studying extradimensional storage, retrieval protocols, and item analysis.
Medical Officer 2 [#4] Psychiatrist/psychologist and a medical technician/nurse responsible for psychotropic maintenance, monitoring, and emergency care.
Engineer / Maintenance 1 [#7, #13] On-site engineer/technician for robotics, imaging systems, incinerator/autoclave, emergency lockdown systems, and routine maintenance.
Administrative Staff 1 [#17] Administrative/legal liaison to manage cover story assets, procurement, and GoI interaction coordination.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges enabling mid-range estimates, but the "unlimited internal volume" property and potential for highly variable hazardous finds create significant upside cost uncertainty; contingency and contingency fund reflect this.
← SCP-2093 ↑ All SCPs SCP-2095 →