← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2109 Euclid ~ medium confidence
SCP-2109
Expected annual
$5.1M
One-time setup
$8.9M
Annual recurring
$5.1M
Personnel
19
Initial one-time startup capital of approximately $8.91M driven primarily by development of the automated detection system, lab buildouts, equipment and contingency reserves. Annual recurring costs are roughly $5.10M/year driven by staff wages, ongoing model maintenance/research, forensic/autopsy services, and operational monitoring/utility costs.
🏗️ One-Time Capital Costs Total: $8.9M
Initial Research And Lab Setup $3.8M
[#1, #14, #18, #19, #23] Development/training of IAKOB-style detection models and pipeline; initial development of SILVER CRESCENT training curriculum; metadata-only indexing system development; initial integration/setup of forensic analysis tooling; initial containment research program startup.
Facilities $1.8M
[#4, #8, #9] SILVER CRESCENT lab buildout, provisioning of decentralized secure storage nodes (100-node provisioning estimate), and evidence vault room construction (assumed multiple rooms).
Equipment $1.1M
[#3, #6, #10, #12] Compute/GPU server purchase and air-gapped nodes; forensic imaging/field evidence-retrieval kits; specialized destruction/isolation equipment; field vehicles / secure transport fleet purchase.
Contingency Reserve $1.0M
[#28] Contingency reserve for escalations / catastrophic scenarios (recommended capital reserve).
Closure And Remediation $750K
[#30] One-time planning-level reserve for secure closure/remediation if policy changes require mass transfer/destruction.
Legal Pr Emergency Reserve $200K
[#26] One-time emergency reserve for PR/legal contingency as specified in notes.
Backup Disaster Recovery $150K
[#24] Initial backup & disaster recovery provisioning for decentralized evidence system (duplicate equipment, procedures).
Covert Entity Setup $125K
[#17] One-time costs to establish covert/cover entities, shell orgs and initial OPSEC setup.
🔄 Annual Recurring Costs Total: $5.1M/yr
Staff Wages $2.0M/yr
[#13] Annual payroll (memetics lead, memetics researchers, data scientists/IA engineers, forensic analysts, field agents, sysadmin, legal liaison, admin support) including benefits and overhead.
Research And Monitoring $1.8M/yr
[#2, #11, #22, #23] Ongoing detection-model retraining and labeling; forensic autopsy support with memetic safety; red-team audits and safety compliance; recurring containment research program funding.
Cover Story And Legal $330K/yr
[#16, #17, #26] Annual legal/records-access fees and liaison costs; covert entity operational costs; recurring PR/legal retainers and contingency operations.
Facilities Maintenance $230K/yr
[#8, #9, #21, #24] Monitoring and maintenance costs for decentralized storage nodes; vault security/maintenance; energy/utilities for labs and HVAC; backup/disaster maintenance.
Supplies And Consumables $212K/yr
[#5, #7, #10, #29] SILVER CRESCENT lab consumables and PPE; field evidence consumables (SSD, evidence bags, batteries); operating costs for destruction equipment; small-item miscellaneous/admin consumables.
Replacement And Depreciation $150K/yr
[#25] Annual reserve for replacement hardware (cameras, drives, servers, field gear) on a 3–5 year lifecycle.
Compute Hosting $100K/yr
[#3] Ongoing energy/hosting/colocation costs for on-prem & cloud GPU compute, secure storage, and replacement/hosting cycles.
Occupational Health $60K/yr
[#15] Psychological monitoring, counseling, medical screening and rotation schedules for exposed staff.
Insurance $60K/yr
[#27] Insurance and liability premiums (property, professional indemnity).
Logistics And Transport $50K/yr
[#12] Fuel, vehicle maintenance and transport logistics for rapid-response teams and evidence retrieval.
Software Licenses $50K/yr
[#19] Annual licenses for forensic analysis suites, speech-to-text, deepfake/meme detection modules and specialist plugins.
Metadata Catalog Operation $40K/yr
[#18] Operating and audit costs for metadata-only index and secure catalogue system.
Training And Certification $40K/yr
[#14] Annual refresher training, exercises and certification costs for SILVER CRESCENT and field teams.
Data Retention $30K/yr
[#20] Encrypted logging and limited-duration AV/data retention costs for surveillance feeds.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.1M/yr
94.5% probability / year
Normal uneventful year with routine detections and no major incidents.
routine_detections no_breach normal_case_volume
🚨 Minor Incident $5.4M/yr
4.0% probability / year +$250K vs baseline
Localized incident requiring emergency retrievals, extra forensic/autopsy work, and limited PR/legal response.
localized_infohazard_spread high-profile case requiring PR/legal response
🚨 Major Breach $6.1M/yr
1.0% probability / year +$1.0M vs baseline
Significant containment/operational breach requiring large-scale emergency response, legal action, and expanded remediation.
site-level_breach mass_document_exposure
🚨 Catastrophic Breach $10.1M/yr
0.5% probability / year +$5.0M vs baseline
Wide-scale exposure or policy-level event requiring mass neutralization/transfer, extensive legal/PR, and accelerated capital deployment.
mass_exposure policy_change_or_public_exposure
👥 Personnel 19 total
Role Count Notes
Research Scientist / Memetics Research Lead 1 [#13] Program lead for memetics research and containment policy.
Research Scientist / Memetics Researcher 3 [#13] Researchers conducting SILVER CRESCENT analysis and memetic studies.
Data Scientist / IA Engineer 3 [#13] Developers and engineers maintaining detection pipelines and models.
Forensic Analyst 2 [#13] Forensic imaging, evidence triage and imaging support.
Security Officer / Field Agent 4 [#13] Rapid-response teams for evidence retrieval and on-site containment.
Sysadmin / IT 1 [#13] Maintains on-prem servers, air-gapped nodes and secure storage.
Legal Liaison 1 [#13, #16] Handles records-access, liaison with civil authorities and legal cover.
Administrative Staff 2 [#13] Admin support, scheduling, coordination for covert entities and logistics.
Medical Officer / Psychologist 1 [#15] Provides psychological monitoring, counseling and occupational health services.
Engineer / Maintenance 1 [#4, #21] Supports physical lab infrastructure, HVAC and facility utilities.
📋 Confidence Notes
Many line items have provided ranges and explicit scope, allowing a reasoned estimate, but several counts (number of vaults, vehicle fleet size, exact autopsy volumes) and event probabilities are uncertain; costs were set to mid-to-moderate estimates to reflect likely operational posture.
← SCP-2108 ↑ All SCPs SCP-2110 →