SCP-211 Safe ~ medium confidence
SCP-211
Expected annual
$2.9M
One-time setup
$3.9M
Annual recurring
$2.9M
Personnel
18
Estimated initial (one-time) containment/setup cost ≈ $3.88M driven by facility acquisition, structural remediation, specialized equipment (robotics, sensors, explosive controls) and secrecy surcharge; recurring annual cost ≈ $2.90M driven by staff wages (armed security + researchers), rapid-response readiness, research/monitoring, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $3.9M
Equipment $895K
[#8, #10, #11, #15, #16, #17, #18, #25] Explosives procurement & hardened storage, remote-detonation hardware, remote extraction robotics/prototyping, destructive-testing setup, sensor/monitoring hardware, initial PPE purchase, vehicles, and initial archive/catalog software/hardware.
Facilities $850K
[#1, #3, #6, #7, #13] Property/building acquisition/control, perimeter hardening, structural shoring/stabilization, initial mold remediation, and construction of secure archive/vault.
Secrecy Surcharge One Time $646K
[#28] 20% one-time surcharge applied to above one-time line items to reflect classified procurement, secure couriers, and secrecy premiums.
Escalation Reserve $500K
[#20] One-time reserve for immediate large-scale escalation operations / heavy equipment contracts if needed.
Neighborhood Vacation Setup $300K
[#2] One-time costs to establish zoning/cover story, sham business registrations, PR launch and legal actions to vacate neighborhood.
Full Demolition Contract $300K
[#21] One-time contractor/military-engineer demolition contract if internal charges are unusable.
Environmental Remediation Reserve $250K
[#22] One-time reserve for anticipated site cleanup/soil remediation or contamination response.
Initial Research And Lab Setup $125K
[#12] Modular cleanroom / specialized lab build-out adjacent to the building for controlled extraction and analysis.
Waste Handling Permit Setup $10K
[#19] One-time permits/setup for hazardous waste handling and incineration compliance.
🔄 Annual Recurring Costs Total: $2.9M/yr
Staff Wages $900K/yr
[#4, #14] Annual salaries/benefits for armed guards (24/7 coverage), research staff and technician salaries (EOD/robotics/research support).
Secrecy Surcharge Recurring $484K/yr
[#28] 20% recurring surcharge applied to above recurring operating costs for classified procurement, secure transport, and secrecy overhead.
Research And Monitoring $350K/yr
[#11, #14, #15, #16] Ongoing analytical research, instrument time/consumables, calibration/maintenance for extraction systems and destructive testing/trials, and sensor data costs.
Rapid Response Readiness $300K/yr
[#20] Ongoing readiness budget for on-call rapid-response teams (EOD + armed response + hazmat) and aerial ISR availability.
Admin Overhead $243K/yr
[#23] Administrative overhead (approx. 12% of direct recurring operating costs) for program management, procurement, clearance processing and accounting.
Cover Story And Legal $150K/yr
[#2, #5] Ongoing cover-story maintenance, PR/legal retainers, rezoning defense and legal support for lethal-engagement policy.
Contingency Reserve $150K/yr
[#27] 10–25% style recurring reserve set aside for unpredictable anomalous escalations and emergency contracts.
Eod Inspections $78K/yr
[#9] Periodic EOD inspections of in-situ charges (assumed monthly inspection cadence).
Staff Training And Psych $65K/yr
[#24] Annual training, drills, EOD/hazmat operator training, and psychological care/counseling for staff.
Facilities Maintenance $60K/yr
[#3, #7, #12, #13] Annual maintenance for perimeter infrastructure, mold monitoring/spot remediation, cleanroom utilities, and archive climate-control upkeep.
Logistics And Transport $60K/yr
[#18, #19] Vehicle fuel/maintenance/insurance and contracted hazardous-waste disposal operations.
Supplies And Consumables $27K/yr
[#17, #26] PPE replacement, disposable decon supplies, archival consumables, small tools and consumables.
Software Maintenance $20K/yr
[#25] Archive/catalog software maintenance, secure backups and IT security operations.
Explosive Storage Compliance $10K/yr
[#8] Annual storage compliance, inventory control, and explosives administration costs.
Detonation Infrastructure Maintenance $6K/yr
[#10] Annual testing, EMP/shielding checks, cryptographic access maintenance for detonation systems.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
92.0% probability / year
Normal year with no major incidents; routine operations, monitoring, research and readiness maintained.
normal operations scheduled inspections routine research
🚨 Lethal Incident $3.1M/yr
3.0% probability / year +$150K vs baseline
A trespasser incident resulting in lethal engagement and consequent forensic cleanup, litigation, and PR response.
unauthorized civilian entry lethal engagement response legal/forensic cleanup
🚨 Major Breach Demolition $4.7M/yr
1.0% probability / year +$1.8M vs baseline
Containment failure or untenable escalation requiring full demolition, emergency EOD operations and large-scale environmental cleanup.
major containment breach simultaneous detonation / demolition large-scale remediation
🚨 Environmental Remediation $3.4M/yr
4.0% probability / year +$500K vs baseline
Discovery or release of contamination (from burning/demolition/recovered material) requiring extended environmental remediation and community mitigation.
contamination detected incineration/airborne release regulatory/environmental enforcement
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 [#4] 24/7 armed coverage, shift rotations and relief; compensation included in staff_wages.
Research Scientist 3 [#14] Analysts/technicians conducting materials analysis, SEM/TEM/microanalysis; salaries included in staff_wages.
EOD Technician / Ordinance Specialist 2 [#8, #9] Responsible for inspections/maintenance of charges and EOD interventions; salary included in staff_wages.
Site Director / Executive Staff 1 [#23] Program management and inter-department coordination; salary included in staff_wages and admin_overhead.
Administrative Staff 1 [#23] Procurement, records, clearance processing and accounting; overhead accounted in admin_overhead.
Engineer / Maintenance 1 [#6, #3] Structural monitoring, facility repairs and perimeter maintenance; costs in facilities_maintenance.
Medical Officer / Occupational Health 1 [#17] Medical surveillance and staff health monitoring for mold/chemical exposure; costs in supplies_and_consumables and staff_training_and_psych.
IT / Archivist 1 [#13, #25] Archive cataloguing, secure backups and access control for recovered pages; software maintenance included in recurring costs.
📋 Confidence Notes
Analyst notes provide line-item ranges for most costs but many items are wide ranges (property, remediation, explosives, contingency) and some costs are episodic; estimates are mid-range, so uncertainty remains.
← SCP-210 ↑ All SCPs SCP-212 →