SCP-2113 Euclid ~ medium confidence
SCP-2113
Expected annual
$2.5M
One-time setup
$10.9M
Annual recurring
$2.4M
Personnel
13
Initial capital and construction costs are approximately $10.9M driven by deep underground excavation, EM-hardening and reserves; ongoing annual costs are approximately $2.43M driven primarily by staff wages, facility maintenance, and research/monitoring.
🏗️ One-Time Capital Costs Total: $10.9M
Facilities $4.8M
[#1, #2, #20] Excavation and reinforced underground chamber, surface outbuilding/elevator, observation-lab fit-out and raised platform, plus airlocks/decon chamber structural installation.
Equipment $2.0M
[#3, #4, #5, #6, #8, #9, #12, #16] Containment pedestal and vibration isolation, ballistic/laminated observation glazing, Faraday/EM shielding, hardened power hardware (UPS/generator), redundant comms hardware, monitoring/sensor suite, MTF vehicle/equipment, and data archival hardware.
Escalation Reserve Long Term $1.8M
[#27] Multi-year reserve for unforeseen escalation, breach recovery, large-scale repair or evacuation.
Liability And Legal Reserve Initial $1.2M
[#24] Initial legal/emergency reserve fund to cover civilian incidents, legal counsel, and remediation.
Field Recovery Expedition $600K
[#23] Per-expedition cost estimate for additional field recovery (geophysics, crews, heavy equipment).
Initial Research And Lab Setup $420K
[#7, #15] Climate-control/conservation install for fossil preservation and specialized lab equipment (micro-CT, spectrometers, preparation tools).
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.1M/yr
[#10, #11] Security staff (2/shift × 3 shifts + supervisor = 7) and scientific/containment personnel (paleontologist(s), anomalous research specialist(s), site lead, medic, technicians).
Cover Story And Legal $412K/yr
[#21, #24] Annual cover-story, permits, municipal liaison, PR costs and yearly replenishment of legal/insurance reserve.
Facilities Maintenance $338K/yr
[#6, #7, #8, #13, #18, #20, #25] Recurring hardened-power fuel/maintenance, climate-control energy & maintenance, comms/line maintenance, structural repair contingency, general utilities (HVAC/power), decon/airlock maintenance, and recurring replacement/hardening of electronics.
Logistics And Transport $262K/yr
[#12, #22] MTF rapid-response recurring training/maintenance and off-site contingency/rescue staging logistics (staging, airlift contracts).
Research And Monitoring $155K/yr
[#9, #14, #16] Monitoring/data storage & maintenance, research program budget (experiments, assays), and off-site/archival hosting and analysis servers.
Training And Medical Programs $75K/yr
[#17] Annual SOP development, staff training for EM/telekinetic protocols, medical checks and counseling programs.
Supplies And Consumables $60K/yr
[#15, #19, #26] Lab consumables and preparation supplies, PPE/filters/batteries, and hazardous/waste management contracts.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
88.0% probability / year
Normal year with no major incidents; routine operations, monitoring, maintenance and research proceed as scheduled.
routine_operations scheduled_maintenance
🚨 Minor Incident $2.6M/yr
10.0% probability / year +$200K vs baseline
Localized telekinetic/EM disturbance causes equipment faults, modest structural/electronic repairs, and overtime/medical evaluations.
minor_telekinetic_event localized_em_interference
🚨 Major Breach $3.9M/yr
2.0% probability / year +$1.5M vs baseline
Significant telekinetic/EM event or partial containment failure requiring major glass replacement, structural repair, equipment replacement, emergency response and PR/legal action.
substantial_telekinetic_disruption structural_damage public_exposure
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 7 [#10] Two guards per shift × three shifts plus a supervisor as specified.
Research Scientist 3 [#11] Paleontological and general research staff positions included in scientific staffing estimate.
Anomalous Research Specialist 1 [#11] Specialist(s) for anomalous phenomena studying SCP-2113-01.
Technician 1 [#11] Lab/monitoring technician for sensor maintenance and sample prep.
Medical Officer 1 [#11] On-site medic/EMT for incidents and staff medical monitoring.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges and technical requirements, allowing reasonable mid-range estimates; uncertainties remain in per-event frequencies, reserve sizing and potential high-cost escalations, so confidence is medium.
← SCP-2112 ↑ All SCPs SCP-2114 →