SCP-214 — SCP-214 | Cost Breakdown

Read on SCP Wiki ↗

SCP-214 Euclid ~ medium confidence

SCP-214

Expected annual

$3.2M

One-time setup

$10.7M

Annual recurring

$3.1M

Personnel

Initial, one-time containment and instrumentation is capital‑intensive (~$10.7M) driven by construction, duplicate quarantine capability and a contingency/reserve; annual operations are significant (~$3.07M/yr) driven primarily by staff wages, specialty waste/disposal and legal/cover costs.

🏗️ One-Time Capital Costs Total: $10.7M

Contingency Reserve $5.0M

[#25] One‑time contingency/reserve fund for major incident, large‑scale remediation, or legal settlements (planning level reserve).

Facilities $2.8M

[#1, #2] Containment suite construction/retrofit (4×4m BSL‑4 cell) and separate/duplicated quarantine cell; assumes mid‑range retrofit/new‑build costs.

Equipment $1.1M

[#4, #6, #10, #12, #13, #16, #17, #18, #22] Positive‑pressure suits & SCBA, surveillance hardware, medical equipment, autoclave, decon spare parts, backup generator, transport vehicle, IT hardware, cold storage freezers.

Initial Research And Lab Setup $1.0M

[#11] Diagnostic/analytical instrumentation (ICP‑MS, GC‑MS, EM, proteomics) and initial lab buildout for secure in‑house analyses.

Hvac Install $450K

[#3] Dedicated HEPA/ULPA filtration, redundant blowers, chemical scrubbers and sealed water systems — one‑time installation costs.

Initial Training $300K

[#15] Initial BSL‑4 and specialty training for interacting staff (large per‑person cost for simulators/instructors).

Psych Evaluation Initial $65K

[#9] Initial psychiatric evaluations for staff (per‑person initial evaluation costs for ~20 staff).

Certification One Time $55K

[#23] One‑time audits/certifications and initial regulatory compliance work.

🔄 Annual Recurring Costs Total: $3.1M/yr

Staff Wages $1.6M/yr

[#7, #8, #10] Salaries & benefits for security personnel (6 guards, 24/7), research staff (PI, scientists, techs) and on‑site medical coverage; includes hazard pay/benefits.

Administrative Overhead $300K/yr

[#27] Security clearances, HR overhead, badge systems and facility hosting/leasing amortized costs.

Research And Monitoring $199K/yr

[#11, #14, #21] Instrument maintenance/consumables, environmental/sentinel testing, routine research consumables and external contract analyses.

Cover Story And Legal $145K/yr

[#19, #28] Baseline legal/cover‑up budget, public affairs liaison and publication control/redaction costs.

Supplies And Consumables $140K/yr

[#5, #4] PPE consumables and per‑entry disposables; includes annual suit maintenance/consumables.

Facilities Maintenance $135K/yr

[#3, #13, #16] HVAC operation, filter replacement, mechanical maintenance, decon/shower certification and backup‑power fuel/testing.

Replacement Reserve $100K/yr

[#26] Annual allocation for equipment replacement/upgrade (5–15% of capital).

Specialty Waste Disposal $75K/yr

[#24] Disposal/processing costs for organometallic/mercury‑like substance and specialized containment vessel costs.

Incident Response Program $75K/yr

[#20] Regular full‑scale drills, external hazmat team contracts and incident preparedness program costs.

Logistics And Transport $60K/yr

[#17] Drivers, vehicle maintenance and insurance for secure transport van and escorts.

Psychological Monitoring $60K/yr

[#9] Ongoing counseling, monitoring, and follow‑up psychiatric services for interacting staff (~20 staff).

Training And Certification $40K/yr

[#15, #23] Annual refresher BSL‑4 training, drills and certification renewals.

It Operations $40K/yr

[#18, #6] Secure archival storage, isolated network maintenance, backups and monitoring for remote surveillance.

Asset Tracking Monitoring $35K/yr

[#29] Inventory control, RFID/secure vault monitoring and investigative budgets for disappearance/loss events.

Biosecurity Audits Recurring $25K/yr

[#23] Ongoing third‑party audits, compliance reviews and permit renewals.

Medical Equipment Maintenance $20K/yr

[#10] Annual calibration, maintenance and consumables for on‑site medical equipment and imaging access.

Hazardous Bio Disposal $20K/yr

[#12] Contractor fees for biological hazardous waste streams and compliant disposal manifests (autoclave reduces some volume).

Ethical Oversight $15K/yr

[#30] Internal ethics/review board operation and documentation costs.

Storage And Specimen Monitoring $8K/yr

[#22] Cold storage monitoring, freezer maintenance and chain‑of‑custody supplies for hazardous specimens.

⚡ Cost Scenarios

📊 Baseline (baseline) $3.1M/yr

88.0% probability / year

Normal operational year with no major incidents; routine staffing, maintenance, consumables, monitoring and legal coverage.

routine_operations scheduled_maintenance

🚨 Minor Incident $3.4M/yr

10.0% probability / year +$350K vs baseline

Localized contamination or symptomatic staff requiring additional quarantine, targeted remediation, and modest legal/response costs.

symptomatic_staff_quarantine localized_contamination targeted_decon

🚨 Major Breach $8.1M/yr

2.0% probability / year +$5.0M vs baseline

Containment breach or community exposure requiring large‑scale remediation, mass‑quarantine, major legal settlements and federal involvement.

containment_breach community_exposure mass_quarantine large_scale_remediation

👥 Personnel 17 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#7] 24/7 armed guards (2 per shift × 3 shifts).
Research Lead / PI	1	[#8] Principal investigator/research lead overseeing SCP‑214 work.
Research Scientist	3	[#8] Virologists/neuropathologists/research scientists (2–4 range).
Lab Technician	2	[#8] Laboratory technicians to support BSL‑4 operations and sample handling.
Medical Officer	1	[#8, #10] Full‑time medical officer for on‑site care and monitoring.
Engineer / Maintenance	1	[#3, #16] HVAC, decon chamber and backup power maintenance support.
IT / Systems Administrator	1	[#18, #6] Secure IT, surveillance, archival and air‑gapped system administration.
Administrative Staff	2	[#27] HR, clearance processing, scheduling and administrative overhead.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges, enabling mid‑range estimates; however large range uncertainty on contingency, incident severity and instrument choices reduces confidence to medium.

← SCP-213 ↑ All SCPs SCP-215 →