SCP-2143 Euclid ~ medium confidence
SCP-2143
Expected annual
$2.6M
One-time setup
$7.5M
Annual recurring
$2.6M
Personnel
17
Estimated one-time setup costs are approximately $7.51M driven by containment construction, heavy equipment (incinerator/autoclave, HVAC, sensors) and large contingency/reserve funds; ongoing annual costs are about $2.57M dominated by staffing, medical readiness, waste processing and utilities.
🏗️ One-Time Capital Costs Total: $7.5M
Containment Expansion Reserve $3.0M
[#25] Planning/seed capital reserve for multi-object containment expansion (new vaults/storage/specialized containment).
Equipment $1.5M
[#2, #3, #5, #6, #10, #11, #12, #15, #17] Lightning protection hardware, HVAC/ventilation hardware (one-time install), incinerator & autoclave, initial security equipment (tasers/bodycams/radios), BSL-4 suits, recording hardware, sensor suite, modular storage lockers, and backup generator.
Contingency New Object Processing $1.2M
[#14] One-time reserve fund for classification/containment/construction for newly spawned anomalous objects.
Facilities $1.1M
[#1, #9] Construction of the insulated Large-Scale Containment Cell and isolation/ICU ward buildout (Plexiglas roof support structure, insulation, reinforced mounts, and medical isolation buildout).
Legal Emergency Reserve $250K
[#18] One-time emergency legal/PR/compensation reserve for major public-exposure incidents.
Initial Research And Lab Setup $130K
[#4, #8] Initial Kolokol-2 stock and dosing/delivery apparatus; laboratory instrumentation and setup for analysis and daily event processing.
Training Program Setup $112K
[#20] Initial development and delivery of BSL-4, sedation handling and emergency-drill training programs.
Insurance Reserve $100K
[#19] Initial replacement/reserve fund for damaged equipment and permitting-related reserves.
Roof Replacement Reserve $60K
[#23] One-time reserve for partial replacement/major repair of Plexiglas roof/finishes after major events.
Enrichment Setup $10K
[#21] Initial psychological care / enrichment instruments and setup for SCP-2143.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.2M/yr
[#6, #8, #9, #13, #21] 24/7 security staffing and benefits, assigned research staff and lab techs, on-call medical staff, daily cleanup/triage FTE, and therapist/behavioral staff.
Facilities Maintenance $322K/yr
[#3, #5, #15, #16, #17, #23] HVAC filter/maintenance and control, incinerator fuel/operation/disposal, storage locker maintenance, site electricity/HVAC operational costs, generator fuel/maintenance, and periodic inspections.
Research And Monitoring $228K/yr
[#11, #12, #14] Secure data storage/network security and backups, sensor calibration/consumables, and annual budget for processing/classifying new anomalous objects.
Cover Story And Legal $200K/yr
[#18] Annual retainer for legal/PR, cover-story maintenance, and rapid-response public-relations costs.
Logistics And Transport $180K/yr
[#7] Emergency response / retrieval team standing readiness, vehicle availability, training, and a per-deployment reserve.
Administrative Overhead $150K/yr
[#22] Procurement, HR, accounting and site management overhead allocated to the SCP-2143 program.
Supplies And Consumables $112K/yr
[#4, #9, #10, #13] Kolokol-2 resupply and testing, medical supplies & running costs, BSL-4 suit maintenance/consumables, and daily consumables (bags/disinfectant).
Communications And Coordination $65K/yr
[#24] Liaison and controlled communications with local emergency services and civil authorities under cover protocols.
Insurance And Premiums $50K/yr
[#19] Annual insurance premiums and asset-replacement reserve contributions.
Training And Certification $35K/yr
[#20] Annual refresher courses and emergency-drill costs for certified personnel.
Security Equipment Replacement $2K/yr
[#6] Recurring replacement/refresh costs for tasers, bodycams, and radios.
Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
89.0% probability / year
Normal operational year with daily supervised performances and no major incidents.
daily_Omicron_events_contained routine_maintenance_and_resupply
🚨 Minor Incident $2.7M/yr
8.0% probability / year +$150K vs baseline
Localized containment breach or limited public exposure requiring emergency response, medical treatments and modest repairs/PR.
localized_contamination minor_public_exposure small_equipment_repair
🚨 Major Breach $3.6M/yr
2.0% probability / year +$1.0M vs baseline
Significant expansion of Omicron effects outside chamber or hazardous spawn causing hospitalizations, major equipment replacement and large legal/PR costs.
expanding_Omicron_radius multiple_personnel_hospitalized major_equipment_failure
🚨 Containment Expansion Trigger $5.6M/yr
1.0% probability / year +$3.0M vs baseline
Multiple newly spawned items are anomalous and require full SCP classification and new permanent containment construction.
simultaneous_anomalous_spawns need_for_new_vault_construction long-term_classification_and_research
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 8 [#6] Eight guards to maintain two-on-post 24/7 as specified (shift coverage included in wage estimate).
Research Scientist 2 [#8] Senior containment/research personnel.
Lab Technician 3 [#8] Technical support for daily analysis and classification.
Medical Officer 2 [#9] On-call physician and nurse staff coverage for exposed personnel and isolation ward.
Cleanup / Containment Technician 1 [#13] Daily cleanup/sorting labor (1 FTE equivalent).
Therapist / Behavioral Staff 1 [#21] Psychological care for SCP-2143 and personnel behavioral support.
📋 Confidence Notes
Analyst notes provide detailed component-level guidance allowing a reasoned estimate; however large ranges for contingency, legal/PR incidents and multi-object containment make totals sensitive to low-probability, high-cost events.
← SCP-2142 ↑ All SCPs SCP-2144 →