SCP-2171 Euclid ~ medium confidence
SCP-2171
Expected annual
$3.1M
One-time setup
$1.9M
Annual recurring
$2.9M
Personnel
15
Initial containment and tooling requires roughly $1.90M one-time (surveillance, remote robotics, lab buildout, vehicles, and secure storage) with recurring annual operations on the order of $2.94M driven by staff wages, long-term research, monitoring/storage, seasonal security, and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.9M
Equipment $962K
[#1, #2, #5, #8, #9, #10, #11, #13, #15, #20, #21, #22, #24, #28] Cameras and mounts, on-prem video server, rugged remote manipulators, drone fleet, acoustic arrays, LIDAR/sensor packages, PPE kits, solar/battery for field lab, incinerator/secure disposal equipment, emergency kits, vehicles, secure communications hardware, data platform, and forensic storage.
Initial Research And Lab Setup $500K
[#12] Botanical and anomalous study laboratory buildout (microscopes, mass spectrometer, sequencer, controlled-environment chambers, BSL-like features).
Incident Contingency Fund $200K
[#18] One-time contingency reserve for potential incident payouts / initial escrow as recommended.
Facilities $185K
[#6, #13] Field-deployable perimeter fencing and modular anomalous-safe field lab/staging facility construction ($35k + $150k).
Training Program Development $50K
[#19] Initial development of training and simulation exercises (tabletops, curricula) one-time costs.
Scaling Guidance $0
[#30] Guidance/range item only — no direct one-time cost assigned here.
🔄 Annual Recurring Costs Total: $2.9M/yr
Research And Monitoring $1.3M/yr
[#2, #9, #10, #12, #23, #24, #27] Video/audio storage & analysis, acoustic analysis, LIDAR calibration and data processing, lab consumables/sample processing, dedicated long-term research program, data platform maintenance/analysts, and post-demanifestation site monitoring.
Staff Wages $815K/yr
[#2, #3, #4, #7] Monitoring technicians, seasonal botanist + field technicians, CTF ϱ-6 operational salaries, seasonal/perimeter security staffing.
Infrastructure Contingency $200K/yr
[#25] Annualized reserve for emergency infrastructure mitigation and extraordinary repairs.
Logistics And Transport $100K/yr
[#4, #8, #21] CTF deployment travel/logistics, drone pilots/repairs/licensing, vehicle fuel and routine maintenance.
Environmental Restoration $100K/yr
[#14] Arborist services, tree replacement/pruning, soil remediation and restoration campaigns (annualized).
Cover Story And Legal $90K/yr
[#16, #17] Legal fees/permits/closures and PR/cover-story liaison costs.
Insurance Premiums $60K/yr
[#18] Annual policy premiums/liability coverage per site.
Forensic Testing $60K/yr
[#15, #28] Ongoing anomalous residue testing, custody and analysis costs.
Interagency Coordination $50K/yr
[#29] MOUs, reimbursements, joint exercises and liaison allowances.
Remote Robotics Maintenance $40K/yr
[#5] Maintenance, spares, and support for remote manipulators and robotic systems.
Facilities Maintenance $27K/yr
[#1, #6, #13] Camera UPS/onsite maintenance, perimeter/fence storage and upkeep, field lab utilities/upkeep.
Supplies And Consumables $25K/yr
[#11, #20] PPE replacement/cleaning/supplies and emergency kit consumable refresh.
Biomass Disposal $24K/yr
[#15] Contracted disposal/hauling costs (monthly contracted disposal averaged).
Training Simulations $20K/yr
[#19] Recurring drills, tabletop exercises, and cross-agency training refreshes.
Staff Wellness $10K/yr
[#26] Psychological support, counseling and debriefing for personnel.
Communications $8K/yr
[#22] Bandwidth, satellite uplink, licensing and periodic maintenance.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
80.0% probability / year
Normal season with routine monitoring, seasonal closures, and ongoing research; no major incidents.
seasonal monitoring routine research tasks
🚨 Minor Incident $3.1M/yr
15.0% probability / year +$150K vs baseline
Localized breach/interaction causing limited damage and several deployments for remediation, small indemnities and accelerated restoration.
localized windrow-provoked dematerialization small public exposure or property damage
🚨 Major Breach $3.9M/yr
3.0% probability / year +$1.0M vs baseline
Significant containment breach resulting in infrastructure damage, major remediation campaigns, large indemnities and sustained CTF operations.
windrow crossing public infrastructure major accidental provocation
🚨 Regional Outbreak $7.9M/yr
2.0% probability / year +$5.0M vs baseline
Multiple LOIs affected simultaneously requiring regional scale-up: multiple field labs, large deployable fleets, and multi-site restoration and containment.
simultaneous multi-site manifestations persistent cross-infrastructure threat
👥 Personnel 15 total
Role Count Notes
Research Scientist / Botanist 1 [#3] Senior botanist overseeing analyses and field supervision (covered in staff_wages).
Field Technician 2 [#3] Seasonal field technicians for inspections and logging (covered in staff_wages).
Monitoring Technician 2 [#2] Live video/audio monitoring and console operators (aggregate salary included in staff_wages).
Containment Task Force Operator / MTF Agent 4 [#4] Members of CTF ϱ-6 (Green Gale) assigned for environmental engineering and response (salaries included in staff_wages).
Security Officer / Seasonal Guard 6 [#7] Seasonal perimeter control and enforcement staff (covered in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range estimates, but variability is high due to seasonal behavior, choice of on-prem vs cloud storage, and uncertain likelihood/severity of breaches; therefore confidence is medium.
← SCP-2170 ↑ All SCPs SCP-2172 →