← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2176 Safe ~ medium confidence
SCP-2176
Expected annual
$9.6M
One-time setup
$38.9M
Annual recurring
$8.9M
Personnel
52
Initial capital (vault construction, fit-out, vehicles, equipment, and contingency) is estimated at tens of millions for full preparedness; annual operating costs are in the single-digit millions, driven mainly by MTF staffing, ongoing research/testing, corporate monitoring, and legal/PR operations.
🏗️ One-Time Capital Costs Total: $38.9M
Large Scale Remediation Contingency $30.0M
[#23] Contingency reserve for large-scale remediation (mass recall/disposal/legal settlement) if product penetration is widespread (scale-dependent contingency).
Facilities $4.8M
[#1] Construction/retrofit of a Class-4 Ectoproof Containment Vault: airtight coatings, blast/ballistic walls, interlocks, dedicated power and redundancy, CCTV and Faraday shielding. Mid-range new-build/retrofit estimate used.
Recall Campaign $700K
[#5] Recall campaign and consumer compensation / replacement bulbs: replacement costs and covert campaign logistics for a moderate recall.
Initial Research And Lab Setup $625K
[#13] Initial scientific lab buildout for ectomorph research: containment-compatible microscopes, spectrometers, chemical analysis gear and setup costs.
Forensic Legal One Time $600K
[#17] One-time covert/legal interventions, retainers, and up-front costs to influence TCAE/initial corporate negotiations.
Hpetu Acquisition $500K
[#7] Procurement of Hoffman Portable Electro-Thaumic Units (fleet purchase, calibration, spare parts) for regional teams.
Initial Operations Against Factory $500K
[#18] One-time initial operations/setup costs for corporate monitoring or limited covert operations targeting The Factory (entry/setup costs).
Equipment $450K
[#2] Vault fit-out: HVAC, ectoproof filtration cartridges (initial), redundant UPS/generator, environmental monitoring systems, and environmental sensors.
Inventory Acquisition $300K
[#4] Secure inventory acquisition / transfer logistics: per-bulb collection, shipping and secure depots. Scale-dependent; mid-range one-time collection assumed.
Vehicle Purchase $150K
[#10] Secure transport vehicle acquisitions (armored/secure vans) for contaminated transport and MTF operations; assumes a small fleet purchase.
Public Info One Time $150K
[#19] One-time public information/PR campaign costs to seed cover stories, recall notices and initial media buys to prevent panic.
Chain Of Custody Setup $150K
[#21] Initial secure records/inventory systems and evidence-archiving infrastructure setup costs.
🔄 Annual Recurring Costs Total: $8.9M/yr
Mtf Mu 13 Costs $3.5M/yr
[#12] MTF Mu-13 staffing, training, exercises and readiness costs for a dedicated detachment (20–40 personnel).
Corporate Monitoring $1.5M/yr
[#18] Ongoing corporate intelligence, cyber surveillance, undercover placements and baseline monitoring of Titan Consumer Appliances & The Factory.
Staff Wages $900K/yr
[#11] Vault staffing and security salaries for a small vault team (6–12 FTEs). Includes hazard pay, benefits, and suitability clearances.
Research And Monitoring $900K/yr
[#13, #14] Ongoing scientific research staff, consumables, and routine testing/classification throughput for recalled bulbs (per-bulb testing costs amortized into annual operations).
Insurance And Reserve $500K/yr
[#20] Insurance, contingency fund and legal/settlement reserve (annualized/reserve contribution).
Cover Story And Legal $300K/yr
[#17, #19] Ongoing legal retainers, covert monitoring of corporate interactions, PR/hotline maintenance and public information management to preserve normalcy.
Logistics And Transport $290K/yr
[#6, #10] Per-incident field response costs (MTF response, decon, vehicle fuel/maintenance) plus operating costs for secure transport vehicles.
Medical And Amnestic $250K/yr
[#16] Medical treatment, amnestic pharmaceuticals and staff time for affected civilians; budget reserve for incident-driven treatments.
Hazardous Waste Disposal $200K/yr
[#15] Incineration/thaumic neutralization of contaminated bulbs and debris; contractor permits and disposal handling until inventory cleared.
Training And Outreach $150K/yr
[#22] Covert training programs for local first responders and utilities to reduce household risk under cover stories.
Administrative Overhead $100K/yr
[#25] Miscellaneous administrative overhead: clearance processing, travel, background checks, and temporary contractor hires.
Facilities Maintenance $86K/yr
[#3, #24] Long-term energy/utilities for vault operation (continuous negative pressure/climate control) plus periodic replacement/recoating of ectoproof coatings (amortized).
Supplies And Consumables $85K/yr
[#9] PPE and ectoproof consumables annual stock rotation and small consumables for routine operations.
Chain Of Custody Maintenance $75K/yr
[#21] Annual maintenance, audits, and staff for secure records management and evidence archiving.
Hpetu Maintenance $40K/yr
[#8] HPETU maintenance, consumables (cartridges/batteries), recalibration and scheduled refurbishment for deployed units.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
74.0% probability / year
Normal year with routine operations, regular testing, MTF readiness, and no major incidents or large-scale recalls.
no major recalls routine testing steady corporate monitoring
🚨 Minor Incident $9.4M/yr
20.0% probability / year +$500K vs baseline
Year with multiple domestic incidents requiring elevated field responses, added testing and disposal but no mass recall.
clustered household breakages localized Class-A ectomorph releases
🚨 Major Breach $13.9M/yr
5.0% probability / year +$5.0M vs baseline
Large-scale containment event requiring a major recall, broad testing, extended disposal operations, and substantial legal/PR response.
widespread product penetration company-level recall with public exposure
🚨 Catastrophic Remediation $48.9M/yr
1.0% probability / year +$40.0M vs baseline
Catastrophic year involving nationwide remediation, major legal settlements and possible offensive operations against The Factory requiring large additional funding.
mass market penetration (millions of units) major legal/political exposure active operations vs The Factory
👥 Personnel 52 total
Role Count Notes
Security Officer / Site Security 6 Vault 24/7 security staff included in vault staffing estimates [#11].
Containment Technician 3 Containment technicians and technicians handling bulbs and vault systems [#11].
Site Director / Executive Staff 1 Site containment manager / executive oversight included in vault staffing [#11].
Logistics / Administrative Staff 3 Logistics clerks, records management and evidence handlers; ties to chain-of-custody and admin overhead [#21, #25].
Research Scientist 6 Parabiologists/chemists supporting ongoing research and testing [#13, #14].
MTF Agent / Field Operative 30 MTF Mu-13 detachment personnel (field response, training, readiness) [#12].
Engineer / Maintenance 2 Engineers for HVAC, power, and vault maintenance [#2, #3].
Medical Officer 1 Medical/amnestic staff for treatment and amnestic administration [#16].
📋 Confidence Notes
Notes and itemized estimates are detailed, but many line items are scale-dependent (per-bulb rates, number of incidents, and GoI operations) and have wide ranges; medium confidence reflects good coverage of cost categories but uncertainty in event rates and scale.
← SCP-2175 ↑ All SCPs SCP-2177 →