SCP-219 — SCP-219 | Cost Breakdown

Read on SCP Wiki ↗

SCP-219 Safe ~ medium confidence

SCP-219

Expected annual

$1.5M

One-time setup

$1.2M

Annual recurring

$1.5M

Personnel

Initial setup and containment construction are moderate (~$1.2M one-time) driven by secure storage, instrumentation, spare parts, and regulatory/legal setup; annual operations are driven by staff wages, compliance, and contingency funds (~$1.49M/yr).

🏗️ One-Time Capital Costs Total: $1.2M

Facilities $580K

[#1, #24] Secure storage crate/vibration-isolation vault and contingency for containment/security upgrades if posture changes.

Equipment $297K

[#3, #7, #8, #9, #13, #22] Radiation monitors and detectors (initial), cybersecurity hardware/interlocks, initial spare-parts inventory/machining setup, purchase of dedicated transport vehicle, generator purchase, initial archival hardware/secure backups.

Initial Research And Lab Setup $120K

[#12] Data acquisition and instrumentation kit for research and measurement (seismographs, accelerometers, DAQ, high-speed cameras) initial purchase and setup.

Media Cover Initial $100K

[#16] Initial contingency/retainer for media/cover-story, PR and legal reserves for potential public exposure.

Disposition And Destruction Planning $50K

[#19] Planning and contractor costs for safe demolition/disposition and radiological waste handling if permanent disposal chosen.

Radiation Licensing $40K

[#2] Initial radioactive-material handling licensing, surveys, transport permits, and training/audit setup (thorium alloy compliance).

Legal Initial Retainer $40K

[#20] Initial specialized legal/regulatory counsel retainer (nuclear, environmental, transport, maritime).

🔄 Annual Recurring Costs Total: $1.5M/yr

Staff Wages $885K/yr

[#4, #5, #6] Security personnel (6 guards with benefits), 2 technical containment/maintenance staff, and scientific research personnel (PI + junior/part-time researchers); fully-burdened salaries.

Insurance And Risk Reserve $200K/yr

[#18] Insurance premium or reserve fund for property damage, liability, and catastrophic containment response.

Research And Monitoring $80K/yr

[#10, #12, #15, #14] Routine research budgets including small test campaigns, DAQ calibration/consumables, environmental permit budgets and coordination with authorities, and some allocation for medical/standby during tests.

Cover Story And Legal $60K/yr

[#16, #20] Ongoing PR/legal fees, settlement reserve budgeting, and retained counsel for regulatory matters.

Search And Recovery $50K/yr

[#17] Ongoing budget for locating the missing Resonance Focuser: field teams, travel, covert ops, and investigations (as-needed, averaged).

Medical Surveillance $40K/yr

[#23] Baseline and periodic neurological/cranial monitoring, imaging, and medical surveillance for assigned staff.

Facilities Maintenance $30K/yr

[#1, #24, #25] Vault/HVAC/power/structural maintenance, periodic containment upkeep and facility overhead related to storage.

Supplies And Consumables $30K/yr

[#25] PPE, hand tools, lubricants, replacement electronics, utilities allocation, general consumables.

Training And Drills $30K/yr

[#21] Regular containment and incident drills, overtime, downtime, and external agency participation.

Logistics And Transport $15K/yr

[#9] Budget for armored/escorted transport and HazMat-compliant moves (assumes ~1 move/yr baseline).

Spare Part Replacement $15K/yr

[#8] Average annual budget for remanufacturing/replacing pistons, seals, motors, and occasional thorium-part machining (per-part costs vary).

Radiation Compliance And Audits $12K/yr

[#2] Recurring compliance costs for thorium handling: periodic surveys, audits, dosimetry program administration, transport manifests.

Offshore Tests Average $10K/yr

[#11] Expected annualized cost for occasional offshore test activity (averaged across years; per-event costs are much higher).

Emergency Response And Medical Standby $10K/yr

[#14] Medical standby, trauma teams, MEDEVAC readiness budget averaged over routine testing activity.

Environmental Assessment Fund $10K/yr

[#15] Annual allocation for environmental impact assessments and remediation contingencies tied to test activity.

Radiation Monitoring Service $6K/yr

[#3] Dosimeter service, calibration services, and consumables for radiation monitoring equipment.

Secure Archival Maintenance $6K/yr

[#22] Maintenance of secure archives, backups, redaction processes, and controlled access systems.

Generator Fuel And Maintenance $3K/yr

[#13] Fuel, rental/purchase maintenance and emissions handling for generators used in tests.

Cybersecurity Maintenance $2K/yr

[#7] Annual audit and maintenance of hardware interlocks, air-gap workflow, firmware locks, and tamper-evident measures.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.5M/yr

94.5% probability / year

Normal year with routine monitoring, occasional small tests, and no public incidents or major breaches.

routine_operations minor_testing no_incidents

🚨 Minor Incident $1.7M/yr

5.0% probability / year +$200K vs baseline

Localized incident or observable small release/accident requiring investigations, localized remediation, legal/PR response, and minor containment upgrades.

small_containment_failure limited_public_observation localized_environmental_damage

🚨 Major Breach $4.5M/yr

0.5% probability / year +$3.0M vs baseline

Significant containment breach or public exposure with radiological concerns, large-scale remediation, legal settlements, major containment upgrades and prolonged operations.

public_exposure radiological_release large_scale_remediation

👥 Personnel 10 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#4] Continuous armed guard coverage: 3shifts × 2 guards.
Engineer / Maintenance	2	[#5] Technicians for assembly/disassembly, inspections, and maintenance.
Research Scientist	1	[#6] Senior materials scientist/physicist (PI) performing testing and modeling.
Research Assistant / Technician (part-time)	1	[#6] Junior staff / part-time researchers combined to one FTE-equivalent for budgeting.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges but many items (offshore tests, spare thorium machining, legal/settlement exposure) have wide uncertainty ranges and scenario-dependent costs, producing medium confidence.

← SCP-218 ↑ All SCPs SCP-220 →