SCP-2202 Euclid ~ medium confidence
SCP-2202
Expected annual
$4.4M
One-time setup
$2.1M
Annual recurring
$4.3M
Personnel
34
Initial one-time startup costs are approximately $2.10M for facilities, vehicles, PPE, mobile labs and instrumentation; recurring regional operations run roughly $4.30M/year driven primarily by staff wages, recurring research, amnestic procurement, and surge staffing contingencies.
🏗️ One-Time Capital Costs Total: $2.1M
Equipment $1.1M
[#1, #3, #5, #6, #7, #8, #9, #20, #22] Monitoring software/dev & servers, 3 armored vans, portable emergency kit, 12 modular PPE kits, diving gear & compressors, remote-sensing kit, documentation hardware, tamper-proof containers, surge reserve mobile kit.
Initial Research And Lab Setup $750K
[#14, #23] Portable mass-spec/sequencer/cryo unit and initial research seed/grant funding.
Facilities $225K
[#10, #21] One-time fit-out of a small secure holding/interrogation wing and vault/secure-servers build.
Training Development $30K
[#15] One-time development of curricula and initial course materials.
Cordon One Time Supplies $5K
[#16] One-time purchase of temporary fencing, signage, tape and related supplies.
🔄 Annual Recurring Costs Total: $4.3M/yr
Staff Wages $2.4M/yr
[#1, #2, #4, #5, #10, #14, #16, #18, #22, #15, #13] Salaries/benefits for monitoring analysts, 3×4-person field teams, on-call containment scientists, medical roster, holding-facility staffing, lab technicians, cordon/security overtime, translators/legal liaison, surge contingency pool, instructor wages and partial decon crew pay.
Supplies And Consumables $775K/yr
[#6, #7, #8, #9, #11, #12, #13, #15, #19] PPE refresh/replacements, dive consumables & training, sensor calibration, secure media/cloud storage costs, amnestic drug procurement (example budget at 100 incidents), medical treatment reserve, decontamination supplies, recurring training costs (non-wage), and witness/temporary rehousing contingency.
Research And Monitoring $645K/yr
[#1, #23] Non-wage monitoring infrastructure (cloud/servers/maintenance) and ongoing research program budget (postdocs/fieldwork/equipment replacement).
Cover Story And Legal $310K/yr
[#17, #24, #25] Legal retainer/local liaison, PR/media-control retainer and institutional insurance/risk-reserve/overhead.
Logistics And Transport $86K/yr
[#3, #20] Vehicle maintenance/fuel/insurance and recurring secure transport/armored courier costs.
Facilities Maintenance $45K/yr
[#21, #10] Vault/secure-server maintenance and facility utilities/maintenance for the short-term holding wing.
Cost Scenarios
📊 Baseline (baseline) $4.3M/yr
85.0% probability / year
Normal operational year with no large block surges or significant public exposure; routine incidents handled within capacity.
routine single-apartment incidents no large multi-apartment surges no major public leak
🚨 Minor Incident Surge $4.6M/yr
10.0% probability / year +$300K vs baseline
A surge event affecting an entire apartment block (up to ~18 apartments) requiring expanded on-site surge deployment and additional amnestic/medical/compensation costs.
block-level multi-apartment manifestation surge deployment of mobile labs and extra medical teams
🚨 Major Breach Public Exposure $5.2M/yr
5.0% probability / year +$900K vs baseline
A significant public leak or highly visible incident requiring intensive PR/legal action, possible settlements and extra containment expenses.
social-media virality leak requiring litigation or large PR campaign
👥 Personnel 34 total
Role Count Notes
Security Officer / MTF Agent 6 Two agents per field-team × 3 rotating teams (rapid-response coverage).
Medic / Paramedic 3 One medic per team (3 teams) for on-site emergency care; additional medics available via surge pool.
Containment Technician 3 One containment tech per team (3 teams) handling entry protocols and evidence handling.
Monitoring Analyst 3 Three full-time analysts to triage tips, translations and automated scraping outputs.
Environmental / Containment Scientist 4 On-call specialists (ecologists, climatologists, anomaly researchers) supervising entries and analyses.
Medical Officer / Physician 2 ER/physician-level staff for amnestic administration and serious case management.
Research Technician / Lab Staff 2 Mobile lab technicians supporting on-site sampling and equipment operation.
Translator / Cultural Liaison 2 Multi-language staff and legal liaison for local compliance and communication.
Contingency / Surge Staff (on-call) 8 Additional on-call personnel for multi-apartment surges (medical, security, technicians).
Administrative Staff / Liaison 1 Site/admin liaison for building managers, local authorities and cover-story coordination.
📋 Confidence Notes
Estimates are based directly on the analyst's itemized assumptions; many line items (amnestic usage, incident frequency, public-exposure costs) are scaling/assumption-driven and per-incident variability is high, so overall confidence is medium.
← SCP-2201 ↑ All SCPs SCP-2203 →