SCP-2234 — SCP-2234 | Cost Breakdown

Read on SCP Wiki ↗

SCP-2234 Euclid ~ medium confidence

SCP-2234

Expected annual

$8.5M

One-time setup

$2.9M

Annual recurring

$8.1M

Personnel

Initial capital of roughly $2.28M for lab, appliances and deployment; recurring annual operations approximately $8.13M driven primarily by staff wages, monitoring/response tooling, and a large contingency reserve.

🏗️ One-Time Capital Costs Total: $2.9M

Equipment $1.8M

[#4, #5, #7, #16, #18, #19, #21, #8, #22, #26] Workstations & forensic hardware, SIEM deployment appliances, honeypot/sensor deployment hardware, network segmentation appliances, initial storage, backup/restore hardware, field response vehicle and kits, threat-intel integration engineering, major software/library overhaul (capitalized), and one-time human-factors/PAM tooling capital.

Initial Research And Lab Setup $350K

[#3] Air-gapped analysis environment, hardware sandboxes, specialized instrumentation, secure storage and initial lab research buildout costs (baseline).

Software Sanitization Overhaul $300K

[#22] One-time major library overhaul / hardened sanitizer development initial cost.

Facilities $150K

[#3] Faraday rooms, redundant power/cooling and other physical build/structural elements for secure forensic lab.

Threat Intel Integration $125K

[#8] One-time integration & engineering to build secure distribution channels and APIs for TI sharing.

Field Response Kit Vehicle $100K

[#21] Vehicle(s) and rapid-deployment kits for field response.

Backup Vault Setup $100K

[#19] Tape vaulting / offline archival setup and air-gapped backup infrastructure (one-time).

🔄 Annual Recurring Costs Total: $8.1M/yr

Staff Wages $3.8M/yr

[#1, #2, #9, #15] MTF-Rho-9 tactical/cyber-response team salaries (~12 FTE @ $150k), research/reverse-engineering team (6 researchers + contractor contingency = ~$1.16M), patch/firmware engineering team (budgeted as staff ~$550k), and 24/7 incident hotline/triage staffing (~$300k).

Contingency Reserve $1.0M/yr

[#27] Annual reserved fund for major public incidents, large-scale remediation, PR and legal exposures.

Cover Story And Legal $400K/yr

[#11, #12] Legal counsel retainer and baseline budget for covert disclosure/cover operations and PR obfuscation (~$300k legal + ~$100k cover ops reserve annually).

Siem Licenses And Storage $300K/yr

[#5] SIEM licensing, log ingestion, long-term retention and associated storage costs (enterprise-scale).

Endpoint Cleanup Reserve $300K/yr

[#13] Annual reserve for rebuild/cleanup labor or occasional hardware replacements (historical scale: hundreds of endpoints occasionally affected).

Printer Mitigation $300K/yr

[#14] Reflashing labor, secure print servers, onsite technician costs and periodic replacement budget for vulnerable printers.

Facilities Maintenance $200K/yr

[#3, #16, #25] Ongoing maintenance/support for secure lab, network segmentation appliances, power/cooling and increased datacenter upkeep (including appliance support).

Research And Monitoring $200K/yr

[#2, #22, #24] Ongoing research activities, regression testing/QA, integration work and subscriptions for research tooling (not including SIEM/storage licenses which are separate).

Threat Intel Ops $200K/yr

[#8] Operations and liaison costs for threat-intel distribution, automation and coordination with partners.

Logistics And Transport $190K/yr

[#10, #21] Travel, liaison, secure-communications and field deployment travel/per-diem (~$100k for coordination + ~$90k field travel).

Vendor Bounty Program $175K/yr

[#23] Payments and expedited fees to third-party vendors, bounty-style payments and vendor cooperation fees.

Audit And Assessment $150K/yr

[#28] Penetration testing, red-team exercises and third-party assessments.

Honeypot And Sensor Ops $130K/yr

[#7] Ongoing maintenance, hosting and analysis for honeypot/sensor network.

Ddos Mitigation $125K/yr

[#17] Baseline budget for additional bandwidth and on-demand scrubbing during incidents.

Training $125K/yr

[#20] Regular SOC/IR/MTF training programs, table-top exercises and drills.

Software Maintenance $125K/yr

[#22] Ongoing maintenance for sanitization libraries, detection heuristics and integration testing.

Personnel Security Ops $125K/yr

[#26] Ongoing privileged access management, enhanced vetting and OPSEC/insider-risk programs.

Edr Licensing $60K/yr

[#6] Endpoint detection & response licensing across Foundation endpoints (baseline for ~2k endpoints scaled).

Storage Ongoing $60K/yr

[#18] Ongoing storage costs, cloud egress and retention for large PCAPs and binary samples.

Productivity Loss Reserve $50K/yr

[#29] Reserve to approximate lost productivity/downtime during quarantines and containment work.

Psych Med Monitoring $50K/yr

[#30] Psychological screening, counseling and medical monitoring for exposure to cognitohazardous outputs.

Backup Rotation $30K/yr

[#19] Tape rotation, offsite storage and archival operating costs.

Supplies And Consumables $20K/yr

[#4] Forensic imaging consumables, spare drives, write-blockers and replacement consumables (~$20k/yr).

⚡ Cost Scenarios

📊 Baseline (baseline) $8.1M/yr

55.0% probability / year

Normal year with routine monitoring, research and occasional minor containment actions but no major public incidents.

routine_detection scheduled_research minor_endpoint_remediations

🚨 Minor Incident $8.6M/yr

40.0% probability / year +$500K vs baseline

Localized outbreak(s) requiring heightened response: cleanup of many endpoints, targeted printer mitigations, increased SIEM/storage and PR/legal activity.

localized_outbreak printer_incidents targeted_social_media_spam

🚨 Major Breach $11.1M/yr

5.0% probability / year +$3.0M vs baseline

Significant public-facing breach or disclosure requiring mass replacements, extensive legal/PR action, major vendor compensation and contingency drawdown.

large_scale_public_incident mass_privacy_disclosure widespread_infrastructure_replacement

👥 Personnel 25 total

Role	Count	Notes
Security Officer / MTF Agent	12	[#1] MTF-Rho-9 dedicated tactical cyber-response team (12 FTE as noted).
Research Scientist	6	[#2] Reverse-engineering and malware research team (6 FTE; includes contractor contingency in costs).
Engineer / Maintenance	3	[#9] Patch development and firmware mitigation engineering team (estimated 2–4; modeled as 3 FTE in staffing costs).
Administrative / Support (incident hotline)	4	[#15] 24/7 incident response hotline and triage staffing (modeled as ~4 FTE within staff costs).

📋 Confidence Notes

Analyst notes provided detailed line-item ranges; staffing and tooling costs are well-specified, but incident-driven costs (cleanup, replacements, legal/PR) are highly variable, producing moderate confidence in the annual estimate.

← SCP-2233 ↑ All SCPs SCP-2235 →