SCP-2243 Safe ✓ high confidence
SCP-2243
Expected annual
$61K
One-time setup
$41K
Annual recurring
$58K
Personnel
2
First-year capital setup is modest (~$40.6k) driven by soundproofing, secure logging and containment fixtures; ongoing annual costs are driven by research, legal/PR retainer and recurring care/maintenance (~$58.1k/yr).
🏗️ One-Time Capital Costs Total: $41K
Facilities $16K
[#2, #3, #9] Acoustic sound‑proof booth (~#2), ventilation/HVAC installation for booth (~#3), and locker/antechamber installation/signage (~#9).
Equipment $11K
[#1, #4, #5, #8, #12, #17] Containment cage (#1), CCTV/audio hardware & integration (#4), UPS/backup power (#5), initial spare toys/perches (#8), secure/encrypted server setup (#12), and transport crate (#17).
Legal Cover Initial $6K
[#15] One‑time contingency for initial cover/PR/legal actions if required.
Capital Contingency $6K
[#20] Capital contingency reserve for emergency replacement of cage/booth or urgent quarantine/relocation equipment.
Sop Development $2K
[#11] SOP creation and initial staff training rollout and signage production (one‑time development/production).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $58K/yr
Research And Monitoring $30K/yr
[#13] Ongoing linguistic/behavioral research program (basic study budget; includes researcher labor, subject compensation, and analysis tools).
Cover Story And Legal $10K/yr
[#15] Annual legal/cover‑story/PR retainer and contingency for public exposure events.
Incident Response Budget $6K/yr
[#16] Annual incident response budget/retainer for investigations, forensic recovery, and containment of contaminated materials.
Staff Wages $4K/yr
[#6, #10] Dedicated technician bi‑weekly maintenance partial FTE (~#6) and supervision/enforcement hours during access/translation sessions (~#10).
Psychological Monitoring $2K/yr
[#14] Psychological screening for personnel with access and counselling contingency.
Supplies And Consumables $1K/yr
[#7, #8, #18] Animal care consumables & vet care (#7), enrichment/toy replacement (#8), and cleaning/biohazard consumables (#18).
Training And Sop Refreshers $1K/yr
[#11] Periodic refresher training and SOP update sessions.
It Backups And Support $1K/yr
[#12] Backup operations, IT support, and secure storage administration.
Insurance Allocation $1K/yr
[#19] Internal insurance/liability allocation for animal injury, damage, or third‑party exposure.
Logistics And Transport $600/yr
[#17] Per‑move transport costs for off‑site movement (vehicle/staff) amortized as an annual budget for occasional moves.
Cctv Storage And Maintenance $500/yr
[#4] Encrypted audio/video storage, NVR maintenance and periodic storage expansion.
Facilities Maintenance $275/yr
[#3, #5, #9] HVAC/ventilation energy (~#3), UPS battery replacement/maintenance (~#5), locker/antechamber minimal maintenance (~#9).
Cost Scenarios
📊 Baseline (baseline) $58K/yr
92.3% probability / year
Normal uneventful year with routine maintenance, care, research at planned levels, and no major incidents or exposures.
no incidents routine research scheduled maintenance
🚨 Minor Incident $65K/yr
5.0% probability / year +$7K vs baseline
Small accidental transcription/writing contamination or limited leak requiring forensic investigation and limited replacement/repair.
accidental writing within radius limited recording leak small equipment failure
🚨 Major Breach $108K/yr
0.5% probability / year +$50K vs baseline
Significant public exposure or major containment failure requiring emergency PR/legal work, replacement of booth/equipment and possible relocation.
public release of anomalous speech major equipment/booth damage emergency relocation
🚨 Research Breakthrough Requiring Scale Up $163K/yr
2.0% probability / year +$105K vs baseline
Discovery of significant research value prompting rapid scale‑up to a multi‑year/multi‑site program with substantial additional staffing and equipment.
unexpected high research value need for expanded trials multi‑site collaborations
🚨 Political Exposure $83K/yr
0.2% probability / year +$25K vs baseline
Sensitive content or recordings become politically sensitive requiring extensive legal/cover/PR operations.
sensitive speech becomes public media/government attention
👥 Personnel 2 total
Role Count Notes
Technician (Level-2) 1 [] [#6] Bi‑weekly cleaning/maintenance provided by Level‑2 technician (partial FTE funded in staff wages).
Security Officer / MTF Agent (session supervision) 1 [#10] Supervision/enforcement during access and translation sessions funded as hourly coverage in staff wages.
📋 Confidence Notes
Analyst notes provide line‑item estimates and ranges for every major cost driver; SCP is Safe and low‑risk with detailed containment needs, so estimates are well constrained.
← SCP-2242 ↑ All SCPs SCP-2244 →