SCP-2310 Euclid ~ medium confidence
SCP-2310
Expected annual
$1.9M
One-time setup
$3.9M
Annual recurring
$1.8M
Personnel
14
One-time capital/setup costs are estimated at approximately $3,880,000, with recurring annual operations of about $1,805,000 driven primarily by security staffing, clinical therapy staff, and ongoing monitoring/administration.
🏗️ One-Time Capital Costs Total: $3.9M
Facilities $2.1M
[#1, #2] Construction of four replica houses (~$1.7M) and secure containment compound/perimeter hardening (~$400k).
Equipment $475K
[#4, #5] Remote monitoring hardware (~$175k) and telepresence/robotics fleet (~$300k).
Decommissioning Reserve $400K
[#19] Reserve fund for decontamination, demolition and archival deletion (~$400k).
Initial Research And Lab Setup $275K
[#6, #10] Clinical/therapy clinic fit-out (~$50k) and remote research/telemetry lab build-out (~$225k).
Specialized Non Entry Design $200K
[#21] One-time premium for engineering each replica for non-entry maintenance (~$200k total).
Contingency Crisis Equipment $200K
[#14] Rapid-deploy drones, non-lethal perimeter denial systems and initial crisis-response hardware (~$200k).
Generator And Ups $100K
[#9] Installation of redundant UPS and generator to support 72+ hours (~$100k).
Data Archival Infrastructure $50K
[#13] Secure server/archive hardware and initial disaster-recovery setup (~$50k).
Legal Cover Setup $50K
[#12] Initial setup of cover paperwork and legal/administrative setup (~$50k).
Medical Emergency Equipment $30K
[#7] External-only triage kits and emergency medical gear (~$30k).
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $1.1M/yr
[#3, #6, #18] Security guard staffing (8 guards, rotational coverage, benefits ~= $600k) plus therapy staff/psychiatrist (~$400k) and administrative salaries (~$150k) totaling ~$1.15M/yr.
Research And Monitoring $155K/yr
[#4, #5, #10, #13, #22, #14] Ongoing monitoring/storage/licenses (~$30k), telepresence/robotics maintenance (~$30k), remote lab software/support (~$20k), archival storage (~$20k), ethics/oversight (~$40k), drills/refresh (~$15k) totaling ~$155k/yr.
Cover Story And Legal $100K/yr
[#12] Ongoing legal counsel, records obfuscation and cover-story maintenance (~$100k/yr).
Insurance And Contingency Reserve $100K/yr
[#20] Annual insurance/contingency allocation for liabilities and unexpected incidents (~$100k/yr).
Medical Care $70K/yr
[#7] Regular medical checkups, pharmaceuticals and medication costs for residents (~$70k/yr).
Supplies And Consumables $60K/yr
[#8, #15] Food/provisioning, laundry, toiletries and replacement furnishings/textiles (~$60k/yr).
Volunteer Compensation $50K/yr
[#17] Stipends/incentives for 2310-A volunteers (~$50k/yr).
Training And Vetting $45K/yr
[#11] Annual training, psychological risk mitigation training and background checks (~$45k/yr).
Facilities Maintenance $40K/yr
[#9, #21] Utilities, generator/UPS fuel & maintenance and specialized technical support (~$40k/yr).
Psychological Support $25K/yr
[#16] Counseling and rotation programs for exposed staff (~$25k/yr).
Logistics And Transport $10K/yr
[#7] Medevac/standby transport arrangements and logistics contracts (~$10k/yr).
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
83.0% probability / year
Normal operational year with no major incidents; routine staffing, monitoring, therapy and maintenance only.
no breaches routine staffing and therapy scheduled maintenance
🚨 Minor Incident $2.0M/yr
15.0% probability / year +$150K vs baseline
Localized incident requiring targeted emergency response (medical evacuation, temporary surge staffing, extra legal/PR work, limited equipment replacement).
medical emergency small-scale breach or escape attempt equipment failure requiring rapid replacement
🚨 Major Breach $3.3M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or catastrophic incident requiring full crisis response, extended replacement/decontamination, legal payouts and surge hiring.
large-scale breach mass medical/psychological casualties decontamination and legal settlements
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 8 [#3] 24/7 perimeter/watch rotation; 8 guards total to cover shifts, supervisors included (salaries included in staff_wages).
Research Therapist / Psychiatrist 4 [#6] 2–3 full-time therapists plus 1 psychiatrist to run the 18-month certification program (salaries included in staff_wages).
Administrative Staff 2 [#18, #6] Site/program manager and administrative assistant(s) for scheduling, records and procurement (salaries included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line items and plausible ranges, but several items have broad ranges (staffing levels, therapy intensity, contingency sizes) and the anomalous nature of SCP-2310 could change requirements; therefore medium confidence.
← SCP-2309 ↑ All SCPs SCP-2311 →