SCP-2331 Euclid ~ medium confidence
SCP-2331
Expected annual
$10.6M
One-time setup
$2.4M
Annual recurring
$9.8M
Personnel
49
One-time capital costs are approximately $2.4M driven by a specialized containment cell, vehicles, sensors, and R&D/setup. Baseline recurring annual costs are estimated at $9.8M/yr, driven primarily by MTF staffing, research/monitoring, amnestic procurement/administration, international deployment logistics, and legal/property reserves.
🏗️ One-Time Capital Costs Total: $2.4M
Equipment $835K
[#3, #5, #6, #7, #14] Custom containment/transport crate and dampeners (#3); initial MTF equipment/PPE outfitting (#5); rapid deployment vans (3) and vehicle procurement (#6); initial surveillance/sensor network deployment (#7); initial staging kit/portable staging gear (#14).
Facilities $820K
[#1, #2, #15] Reinforced, fire‑rated containment cell buildout including environmental control, independent power, EMP/comm dampening as required (#1); one‑time fire suppression system and flame-retardant treatments (#2); mock 'rave' training facility build/fit‑out (#15).
Initial Research And Lab Setup $730K
[#8, #16, #23, #24] Initial specialized computing and data licenses for predictive research (#8); specialized testing equipment/upgrades for forensics (#16); secure server/setup for archive and data storage (#23); initial capital for containment-escalation/termination R&D programs (#24).
🔄 Annual Recurring Costs Total: $9.8M/yr
Staff Wages $2.5M/yr
[#4, #17] MTF Kappa-Theta rapid-response team staffing fully loaded (~20 agents + standby/overtime) and 24/7 secure facility guards/technicians staffing costs.
Research And Monitoring $1.6M/yr
[#7, #8, #16, #22, #24] Analytics software and analysts for surveillance/predictive modeling (#7); predictive research program staffing and studies (#8); ongoing material/sample analysis & forensics consumables and testing (#16); public health follow-up & behavioral studies (#22); ongoing containment-escalation/termination R&D staffing and program costs (#24).
Property Damage Reserve $1.5M/yr
[#20] Annual reserve to cover property damage, compensation, lawsuits, and repair of infrastructure after SCP-2331-P iterations (#20).
Logistics And Transport $1.1M/yr
[#6, #21] Vehicle fuel/maintenance and periodic air support/helicopter charters for deployments (#6); annual budget for long-distance/intercontinental deployments (charters, permits, emergency logistics) (#21).
Amnestic Procurement $800K/yr
[#9] Procurement of Class-B/C amnestics and delivery systems; annual budget assumes multiple events requiring mass administrations depending on iteration frequency (#9).
Liaison Coercion $750K/yr
[#13] Annual contingency for liaison/coercion with local authorities, reimbursements, relocation allowances, and discreet cooperation budgets (#13).
Cover Story And Legal $500K/yr
[#12] Ongoing legal counsel, cover-story/media management, PR and online sanitization retainer and per-incident media/legal actions (#12).
Crowd Medical Emergency $400K/yr
[#11] On-site medics, ambulance standby, trauma care and event medical reserves for dehydration/hyperthermia and other crowd injuries common at SCP-2331-P iterations (#11).
Amnestic Administration And Medical $300K/yr
[#10] Medical staff for safe amnestic administration, observation, transport for complications, and recordkeeping; annual program support and per-event administration costs (#10).
Supplies And Consumables $125K/yr
[#5, #19] Replacements/consumables for MTF equipment and PPE (#5); general consumables and replacements (batteries, medical disposables, amnestic vials consumables accounted elsewhere) (#19).
Facilities Maintenance $70K/yr
[#2, #18] Regular safety inspections and maintenance of fire suppression/hazard systems (#2); utilities and energy costs for containment climate control and equipment (#18).
Training And Simulation $60K/yr
[#15] Ongoing training sessions, simulated scenario exercises, and operation of the mock 'rave' facility (#15).
Archive And Data Storage $40K/yr
[#23] Secure servers, backups, audits, and storage costs for video, sensor logs, and amnestic logs (#23).
On Site Logistics $20K/yr
[#14] Annual maintenance and minor replenishment for mobile staging, portable lighting, temporary barriers and quick-deploy staging kits (#14).
Cost Scenarios
📊 Baseline (baseline) $9.8M/yr
69.0% probability / year
Normal year with active surveillance, typical event frequency, routine deployments and no major incidents or large-scale breaches.
expected iteration frequency routine deployments no major legal or property incidents
🚨 Minor Incident $11.8M/yr
25.0% probability / year +$2.0M vs baseline
Year includes one or more large public iterations requiring mass amnestic administrations, increased medical surge response, and elevated air/vehicle deployments.
large event(s) with thousands of attendees surge amnestic and medical demands increased air charter usage
🚨 Major Breach $14.8M/yr
4.0% probability / year +$5.0M vs baseline
Significant containment failure or multi-site cascading iterations causing substantial property damage, litigation, and emergency neutralization/termination efforts.
widespread property alteration multiple simultaneous iterations heavy legal claims and infrastructure damage
🚨 International Wave $15.8M/yr
2.0% probability / year +$6.0M vs baseline
Year with frequent international relocations requiring repeated cross-continent deployments, customs/cover operations, and large regional responses.
multiple cross-continent relocations high-frequency iterations across jurisdictions extensive international logistics
👥 Personnel 49 total
Role Count Notes
Security Officer / MTF Agent 20 [#4] MTF Kappa-Theta rapid-response team on-call (typical field team size used in staffing cost estimate).
Security Guard / Site Technician 12 [#17] 24/7 secure facility staffing (rotational guards/technicians) to monitor containment cell and systems.
Research Scientist 6 [#8, #24] Predictive research program and containment R&D staff (3–6 researchers; upper bound used).
Research Technician / Data Analyst 3 [#7, #16] Analysts for surveillance/analytics and lab technicians for sample analysis.
Medical Officer 4 [#10, #11] Medical staff for amnestic administration, event medical coverage, and monitoring.
Engineer / Maintenance 2 [#6, #14] Vehicle/vehicle fleet and staging/generator maintenance technicians.
Administrative Staff 2 [#12, #13] Legal/cover story/media management and liaison/administrative support.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a reasoned estimate, but wide ranges, event-frequency uncertainty, and high-variance items (amnestics, property damage, international deployments, R&D) reduce precision.
← SCP-2330 ↑ All SCPs SCP-2332 →