SCP-2340 Euclid ~ medium confidence
SCP-2340
Expected annual
$8.9M
One-time setup
$83.8M
Annual recurring
$8.1M
Personnel
40
Estimated one-time capital and reserve expenses total approximately $83.8M (major drivers: dedicated aircraft, sensor networks, lab and a catastrophic reserve). Annual recurring operating costs are roughly $8.11M/yr driven mainly by MTF salaries, monitoring staff and program maintenance.
🏗️ One-Time Capital Costs Total: $83.8M
Catastrophic Failure Reserve $50.0M
[#25] Recommended reserve fund for catastrophic failure / large-scale secrecy & remediation operations (range noted in analyst notes).
Equipment $24.3M
[#1, #2, #4, #5, #7, #8, #9, #10, #11, #13, #22] Capital equipment including seismological station networks for ~20 sites, central monitoring hardware/software, optional dedicated aircraft purchase, portable refrigeration/tank systems, high-temperature cutting units, remote manipulators & cameras, initial PPE sets, field medical kit, mobile generators, secure comms uplinks, and initial data-storage infrastructure.
Facilities $7.5M
[#12, #15, #20, #24] Includes containment staging & access infrastructure across monitored sites, Faraday/magnetically shielded vault upgrade, one-time land-access/lease/acquisition costs and museum-grade specimen curation build-out. Assumes program of ~20 monitored volcano sites (see notes).
Initial Research And Lab Setup $2.0M
[#14] Specialized laboratory build-out for hot-sample handling and materials analysis (furnaces, SEM/XRD/MS, ventilation/filtration).
🔄 Annual Recurring Costs Total: $8.1M/yr
Staff Wages $5.6M/yr
[#2, #3, #16, #20] Annual payroll including central monitoring analysts, Mobile Task Force (20-person specialized team), research program salaries, and perimeter/security guards. Values are mid-range estimates aggregated for program staffing.
Research And Monitoring $1.3M/yr
[#1, #14, #22] Ongoing seismological network data fees & maintenance (for ~20 sites), laboratory operational consumables and staffing/consumables, and storage/compute licensing and archival costs.
Facilities Maintenance $600K/yr
[#12] Ongoing maintenance of staging areas, helipads, access improvements and minor site repairs across ~20 monitored sites (assumes modest annual upkeep per site).
Training And Exercises $175K/yr
[#17] Regular drills, simulated removals, cross-agency coordination and contractor fees for training exercises.
Protective Suits Maintenance $125K/yr
[#9] Annual replacement, maintenance and decontamination costs for heat-resistant suits and breathing apparatus for the operational teams.
Cover Story And Legal $110K/yr
[#19] Routine government liaison, cover-story upkeep, minor legal/permit costs and small-scale public messaging / compensation budgets.
Logistics And Transport $100K/yr
[#4, #5, #6, #11, #18] Baseline non-incident logistics (vehicle fleets, light transport contracts, staging logistics). Major per-incident transport/airlift costs are modeled separately as per-incident items (set to 0 here).
Remote Spares And Replacements $60K/yr
[#8] Spares & replacements for heat-hardened manipulators and camera housings (annual spares budget).
Supplies And Consumables $55K/yr
[#23] Hoses, fittings, abrasives, spare small equipment and consumables replaced annually; tempo-dependent and excludes per-incident high-consumption items.
Helicopter Charter Per Incident $0/yr
[#4, #6, #18] Per-incident charter/airlift costs (illustrative $75k–$1.5M per incident depending on flight hours). Set to 0 here; per-incident costs are handled in scenario deltas.
Water Transport Per Incident $0/yr
[#5, #6, #18] Per-incident water delivery/cooling logistics (illustrative $30k–$500k or higher depending on liters delivered).
Cutting Consumables Per Incident $0/yr
[#7, #18] Consumables for diamond-wire, abrasives and cutting operations per incident ($10k–$100k typical).
Medevac Per Incident $0/yr
[#10, #18] Medevac/field medical per-incident costs (typical $20k–$200k).
Generator Fuel Per Incident $0/yr
[#11] Fuel & maintenance per deployment/incident ($5k–$50k typical).
Per Incident Operational Deployment $0/yr
[#18] Aggregated per-incident deployment costs (personnel overtime, local contracts, temporary site work). Typical moderate incident $200k–$1M; large/remote $1M–$5M+.
Legal Per Incident $0/yr
[#19] Large-incident legal/compensation budgets and major liaison/cover-up expenses (per-incident $200k–$5M+).
Environmental Remediation Per Incident $0/yr
[#21] Per-major-incident remediation/liability contingency (illustrative $0.5M–$50M per major incident).
Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
69.0% probability / year
Normal year with no major emergences or large incidents; ongoing monitoring, staffing, maintenance and training only.
no emergence requiring major field response routine monitoring and maintenance
🚨 Minor Incident $8.6M/yr
25.0% probability / year +$500K vs baseline
Single moderate emergence requiring a limited field response (near-road access or short helicopter use).
single moderate emergence limited helicopter hours and water logistics short cutting/removal operation
🚨 Major Incident $11.1M/yr
5.0% probability / year +$3.0M vs baseline
Large or remote emergence requiring extended helicopter operations, heavy robotic cutting, large water deliveries and substantial medevac/logistics.
remote/large emergence hundreds of flight-hours massive water delivery and specialist cutting
🚨 Catastrophic Event $58.1M/yr
1.0% probability / year +$50.0M vs baseline
Cascading failures or multi-site large eruptions triggering major remediation, large legal/compensation payouts and activation of catastrophic reserves.
cascading eruptions multi-site failures large remediation and secrecy maintenance
👥 Personnel 40 total
Role Count Notes
Mobile Task Force (MTF) / Specialized Operators 20 [#3, #9] 20-person specialized team (fire/volcanic specialists, heavy-equipment operators, medics) as specified in notes.
Research Scientist / Geophysicist / Volcanologist 8 [#14, #16] Research hires to run field campaigns, lab analysis and long-term scientific program; headcount approximates recurring research salary budget.
Monitoring Analyst / Central Node Staff 3 [#2] 2–4 analysts recommended for regional central monitoring; midpoint assumed.
Security Officer / Perimeter Guards 4 [#20] 2–6 guards recommended for perimeter enforcement; midpoint used.
Engineer / Maintenance 2 [#11, #8] Technical staff for generators, cutting equipment, remote manipulators and site support.
Medical Officer / Field Medic 1 [#10] Medical officer to coordinate field medical readiness and training.
Administrative Staff / Site Coordination 2 [#2, #19] Admin and liaison staff for permits, legal, and government coordination.
📋 Confidence Notes
Many operational items have wide per-incident ranges and outcomes depend heavily on number of monitored sites and incident frequency; capital and baseline staffing costs are better constrained. Assumptions: program monitors ~20 high-risk volcanoes and keeps a 20-person MTF on continuous readiness.
← SCP-2339 ↑ All SCPs SCP-2341 →