SCP-2347 Euclid ~ medium confidence
SCP-2347
Expected annual
$1.1M
One-time setup
$2.2M
Annual recurring
$1.1M
Personnel
6
One-time capital/setup costs are estimated at approximately $2.23M driven by specialized high-temperature construction, redundant HVAC/emergency cooling and fire suppression, telepresence robotics, and contingency reserve; recurring annual costs are about $1.106M driven by staff wages, research overhead, insurance/legal/cover costs, maintenance, and specialized consumables.
🏗️ One-Time Capital Costs Total: $2.2M
Equipment $1.1M
[#2, #3, #4, #5, #6, #7, #9, #19] One-time purchase/installation for HVAC units, generator/UPS, industrial fire-suppression, rapid cooling arrays (mobile integration), telepresence robots, thermal/environmental monitoring, initial ash-handling tooling/storage, and high-speed forensic recording hardware.
Facilities $545K
[#1, #8] Refractory-lined high-temperature containment cell construction and buffer-zone physical works (fencing, walkways, signage) estimated by combining containment cell mid-range and buffer-zone installation.
Contingency Reserve $500K
[#21] Reserve fund for catastrophic damage or rebuilding (one-time/reserve).
Initial Research And Lab Setup $125K
[#11] Initial laboratory equipment and setup for molecular/physiology/pathology analyses where not already available.
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $570K/yr
[#11, #12] Salaries and on-site staffing: 1–2 research scientists and associated lab overhead plus four security FTEs (rotational staffing).
Cover Story And Legal $90K/yr
[#15] Legal, public relations, and cover-story maintenance costs to preserve plausible non-anomalous facility identity and handle leaks/inquiries.
Insurance And Compliance $85K/yr
[#14] Facility insurance, liability coverage, and regulatory compliance costs.
Administrative Overhead $80K/yr
[#22] Institutional overhead allocation (procurement, IT, admin, proportional share of facility services).
Research And Monitoring $63K/yr
[#7, #9, #19, #20] Ongoing calibration/monitoring maintenance, ash-storage/supplies and chain-of-custody, data storage/backups for high-speed recordings, and specialized experimental materials/consumables.
Medical Services $50K/yr
[#10] Ongoing medical care, analgesia, burn consults, and psychological services (contract or staff time).
Rapid Cooling Maintenance $30K/yr
[#5] Maintenance, testing, and staging costs for rapid emergency cooling capability (mobile arrays).
Robot Maintenance $30K/yr
[#6] Spare parts and maintenance for telepresence robots and specialized manipulators.
Cell Refurbishment Allowance $30K/yr
[#13] Amortized allowance for thermal-cycle-driven wear & tear (periodic refurbishment/replacement of high-stress components).
Supplies And Consumables $15K/yr
[#16] Hot-food preparation, high-temp dishware, PPE replacement, filters, and routine consumables.
Buffer Zone Patrols $15K/yr
[#8] Routine patrols and monitoring to enforce 10 m animal exclusion buffer.
Emergency Drills $15K/yr
[#18] Training, simulation, and SOP development for emergency response and non-lethal protocols.
Fire Suppression Maintenance $12K/yr
[#4] Annual maintenance and testing of industrial fire suppression and mitigation systems.
Waste Disposal $12K/yr
[#17] Hazardous waste and contaminated-material disposal contracts for ash, filters, and cleaning residues.
Backup Power Fuel Maintenance $6K/yr
[#3] Generator fuel and routine maintenance for backup power systems.
Hvac Energy $2K/yr
[#2] Continuous energy cost to maintain 50–55 ºC (estimated midpoint of provided range).
Facilities Maintenance $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
82.0% probability / year
Normal uneventful year with routine operations, no major containment incidents.
routine_operations scheduled_maintenance normal_research_activity
🚨 Minor Incident $1.2M/yr
15.0% probability / year +$75K vs baseline
Localized equipment failure or a small accidental fire/ash event requiring repairs, additional medical care, and temporary increases in consumables and testing.
local_fire_suppression_activation robot_damage small-scale refurbishment
🚨 Major Breach $1.6M/yr
3.0% probability / year +$500K vs baseline
Containment breach or severe equipment failure requiring emergency rapid-cooling deployment, significant repairs or partial rebuild, legal response, and possible use of contingency funds.
containment_breach emergency_rapid_cooling_use collateral_infrastructure_damage
👥 Personnel 6 total
Role Count Notes
Research Scientist 2 [#11] On-site scientists (1–2 recommended); included in staff_wages and lab overhead.
Security Officer / MTF Agent 4 [#12] Four FTEs to provide 24/7 coverage under a two-shift rotation; included in staff_wages.
📋 Confidence Notes
Notes are detailed with ranges for most items, allowing reasonable estimation, but large uncertainty remains due to wide capital cost ranges, site-specific integration, and unpredictable frequency/severity of combustion/regeneration events.
← SCP-2346 ↑ All SCPs SCP-2348 →