SCP-2353 Euclid ~ medium confidence
SCP-2353
Expected annual
$257K
One-time setup
$313K
Annual recurring
$247K
Personnel
4
Estimated one-time setup costs are approximately $313,125, driven primarily by containment construction/retrofit, legal/contingency reserves, and initial imaging/setup. Annual recurring costs are approximately $246,870/yr, driven largely by security and containment staff wages, insurance/legal reserves, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $313K
Contingency Fund $150K
[#17] One-time recommended contingency / rapid-response reserve for emergency mobilization, relocation, litigation, etc.
Facilities $55K
[#1] Containment chamber construction or retrofit estimated mid-range for a small reinforced humanoid cell.
Legal And Cover Story $30K
[#16] One-time legal fees, settlement and PR/cover-story preparation related to initial acquisition and public narrative.
Media Contingency $20K
[#20] One-time media/press contingency for buyouts, PR consultants if exposed.
Initial Research And Lab Setup $15K
[#11] One-time scientific imaging and non-destructive materials analysis (CT/X-ray/etc.).
Transport Capture $15K
[#6] One-time secure retrieval/transport operation, vehicle, crate, retrieval team and contingency equipment.
Equipment $11K
[#2, #7, #13, #19] CCTV/microphones/access control hardware, initial uniform purchase, sewing machine, and IT security/hardware setup (one-time portions).
Replacement Disposal $8K
[#21] One-time replacement, secure disposal, or destruction planning and associated costs.
Sop Development $6K
[#9] One-time development of written containment procedures and initial SOP materials/documentation.
Documentation Setup $1K
[#15] One-time administrative/documentation setup (Document-2353 initial drafting and record system setup).
Repair Reserve $1K
[#14] One-time occasional repair reserve for fiberglass/paint repairs.
🔄 Annual Recurring Costs Total: $247K/yr
Staff Wages $185K/yr
[#4, #5] Security staffing (shift coverage) and containment officer/research oversight pro-rated salary and benefits.
Cover Story And Legal $30K/yr
[#18] Insurance / litigation reserve and legal retainer for potential claims or reputation management.
Research And Monitoring $12K/yr
[#12] Ongoing linguistics/behavioral studies, consultant fees or fractional FTE for monitoring.
Administration And Records $6K/yr
[#15, #24] Administrative documentation maintenance, FOIA handling, and periodic audit/compliance review costs.
It And Data Retention $5K/yr
[#2, #3, #19] Recurring video/audio storage (cloud), CCTV/IT monitoring & maintenance, and secure communications monitoring.
Training And Sops $3K/yr
[#9] Annual refresher trainings, table-top drills and SOP refresher costs.
Psych Screening $2K/yr
[#10] Periodic psychological screening and background checks for assigned personnel.
Supplies And Consumables $2K/yr
[#7, #13, #23, #8] Uniform laundering/replacement, rolling sewing allowance and consumables, batteries/cleaning supplies and petty cash.
Facilities Maintenance $2K/yr
[#14, #22] Ongoing object maintenance/conservation and utilities/power for cell systems.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $247K/yr
83.0% probability / year
Normal year with no major incidents: routine operations, staff wages, insurance, research, and ongoing maintenance.
no incidents routine audits scheduled research
🚨 Minor Incident $272K/yr
10.0% probability / year +$25K vs baseline
Small containment incident or localized equipment failure requiring overtime, short-term repairs, and temporary relocation of operations.
limited breach or damage equipment failure short-term overtime
🚨 Major Breach $447K/yr
2.0% probability / year +$200K vs baseline
Significant containment failure requiring full rapid-response mobilization, legal actions, extended relocation, and potential litigation.
containment breach public exposure litigation
🚨 Media Exposure $327K/yr
5.0% probability / year +$80K vs baseline
Public leak or media attention requiring large PR response, buyouts, and intensive legal/cover-story expenses.
leaked footage viral social media exposure investigative journalism
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 3 3 on-staff security personnel covering shifts (cost included in staff_wages). Mapped to item #4.
Containment Officer / Research Oversight 1 1 containment officer assigned (0.2–0.5 FTE dedicated to SCP-2353, pro-rated cost included in staff_wages). Mapped to item #5.
📋 Confidence Notes
Costs are based on explicit analyst line-item ranges and a clear containment profile, but many items have wide ranges (e.g., contingency/legal, staffing models) and scenario probabilities are judgment-based, so confidence is medium.
← SCP-2352 ↑ All SCPs SCP-2354 →