SCP-2368 Euclid ~ medium confidence
SCP-2368
Expected annual
$2.3M
One-time setup
$10.2M
Annual recurring
$2.3M
Personnel
16
Initial capital outlay is dominated by an onsite MRI, remote-handling systems, and substantial contingency/termination reserves; annual recurring costs are driven by staff wages (medical, research, security), MRI maintenance/monitoring, and ongoing research/monitoring programs.
🏗️ One-Time Capital Costs Total: $10.2M
Catastrophic Termination Fund $5.0M
[#30] Dedicated catastrophic-response / termination fund for worst-case large-scale containment or termination operations.
Equipment $2.3M
[#3, #4, #5, #6] Surveillance/access control systems (#3), teleoperated manipulators and remote-handling robotics / automated delivery (#4), initial secure transport equipment (armored/medical van equipment) (#5), and capital MRI purchase with shielding/installation (#6).
Contingency Reserve Fund $1.0M
[#24] Initial contingency / emergency reserve recommended to fund emergency mobilization, rapid contractors, and high-cost procedures.
Facilities $965K
[#1, #2, #15] Containment cell construction/retrofit (#1), isolation-wing reconfiguration and segregation work (#2), and optional onsite operating room refurbishment (#15) including engineering hours and site shutdowns.
Initial Research And Lab Setup $700K
[#17, #29] Vivarium / secure animal-testing facility setup (#17) and seed funding / initial setup for a longer-term research program into mechanism and prophylactics (#29).
Hiring And Vetting Initial $150K
[#12] Initial hiring, background checks, psychological screening and initial training for staff permitted near SCP-2368.
Backup Power Infrastructure $70K
[#20] Backup generator, UPS and associated installation to ensure continuous power for monitoring and life-support systems.
It Emergency Resecure $50K
[#21] One-time emergency forensic re-securing of records and setup of hardened logging/encryption after prior data compromise.
Cover Story Setup $50K
[#22] Initial legal/PR/front-organization setup to maintain the cover (British prison system) and liaison arrangements.
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $1.1M/yr
[#9, #10, #11] Salaries and benefits for onsite medical personnel and imaging staff (#9), research staff (pathology, histology) (#10), and security staffing with rotation rules and additional rapid-response/oversight costs (#11).
Research And Monitoring $205K/yr
[#7, #8, #27] Ongoing MRI maintenance and service contracts if onsite (#8), periodic imaging and monitoring programs (staff baseline/exit scans and SCP-2368 monitoring) (#7, #27).
Long Term Research Program Annual $200K/yr
[#29] Ongoing annual budget for an expanded multi-year research program into mechanism, prophylactics, controlled studies and specialized equipment operation.
Supplies And Consumables $145K/yr
[#16, #18, #23] Autopsy/pathology consumables and specimen storage costs (#16), PPE/decontamination and laundering (#18), and general research consumables and software licenses (#23).
Cover Story And Legal $100K/yr
[#22] Annual legal counsel, PR maintenance, liaison and cover-story upkeep to sustain the British-prison cover and respond to inquiries.
Medical Procedures Budget $100K/yr
[#14] Budget set aside for offered medical procedures, consultations, and occasional major surgeries for affected staff.
Logistics And Transport $90K/yr
[#5, #28] Recurring per-transfer transport and escort costs for occasional transfers (#5) and miscellaneous logistics/courier/administrative travel (#28).
Facilities Maintenance $70K/yr
[#3, #17, #20] Ongoing maintenance of surveillance/IT-integrated systems (#3), vivarium and animal-exclusion maintenance (#17), and HVAC/power incremental operating costs (#20).
Operating Room Contracts $50K/yr
[#15] Annual contractual access to external surgical suites if onsite OR is not built/refurbished (alternative to one-time OR refurbishment).
Contingency Reserve Maintenance $50K/yr
[#24] Annual allocation to maintain / replenish contingency reserve and emergency readiness funds.
Training And Hr Admin $40K/yr
[#13] Ongoing training refreshers, rotation administration, HR scheduling and travel/shift premiums to enforce rotation limits.
Biohazard Waste Removal $25K/yr
[#19] Contracted removal and treatment of biohazards, autoclave operation or contracted disposal services.
Psychological Support Services $25K/yr
[#25] Counseling, debriefs and compensation/hazard-pay related support to reduce protocol breaches and staff stress.
Audits And Oversight $25K/yr
[#26] Periodic independent audits, external oversight contractor fees and compliance reporting.
It Operations And Security $20K/yr
[#21] Continued IT security operations, secure logging, encryption, and small annual forensic/IT support costs after initial re-securing.
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
90.8% probability / year
Normal operational year with routine monitoring, standard staff rotations, and no major incidents.
routine_surveillance regular_staff_rotation scheduled_medical_monitoring
🚨 Minor Incident $2.5M/yr
8.0% probability / year +$200K vs baseline
Single localized medical incident or protocol breach requiring emergency surgery for staff, short-term increased security and forensic work.
unexpected_medical_event limited_protocol_breach single-case_surgery
🚨 Major Breach $3.3M/yr
1.0% probability / year +$1.0M vs baseline
Significant containment breach or rapid-onset cluster of organ-deformation cases among staff requiring extended lockdown, multiple surgeries, forensic IT recovery, and replacement equipment.
multi-staff_infection large_protocol_violation data_compromise_and_forensics
🚨 Catastrophic Breach $12.3M/yr
0.2% probability / year +$10.0M vs baseline
Worst-case event triggering full-scale containment/termination protocols, mass medical interventions, site quarantine, and invocation of catastrophic response fund.
transmissibility_discovery mass_exposure site-wide_failure
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 6 [#11] Six full-time guards to meet rotation rules and cover shifts as specified in analyst notes.
Research Scientist 1 [#10, #29] Senior researcher/medical pathologist leading pathology and mechanism studies.
Research Technician / Lab Technician 2 [#10, #16, #23] Technicians for histology, autopsy support and sample processing.
Medical Officer / Physician 1 [#9, #14] Lead onsite physician responsible for staff medical assessments and surgical triage.
Nurse / Medical Technician 2 [#9, #14] Nurses and emergency medical technicians for assessments, post-op care, and routine monitoring.
Radiology Technician / MRI Operator 1 [#7, #8, #9] MRI operator(s) to execute staff scans and SCP-2368 monitoring; included in imaging staffing estimates.
Engineer / Maintenance 1 [#1, #20] Facilities/robotics/HVAC/equipment maintenance support for containment wing and backup power systems.
Administrative Staff 2 [#12, #13, #28] HR, scheduling and admin support for training, rotation management, cover-story paperwork and logistics.
📋 Confidence Notes
Estimates use mid-range selections from analyst-provided ranges and assume purchase of an onsite MRI and moderate research funding. Uncertainty remains due to optional choices (onsite vs offsite MRI, scale of long-term research, and unpredictable breach probabilities), hence medium confidence.
← SCP-2367 ↑ All SCPs SCP-2369 →