SCP-2425 Euclid ~ medium confidence
SCP-2425
Expected annual
$5.5M
One-time setup
$7.0M
Annual recurring
$5.4M
Personnel
21
Initial one-time setup and R&D are estimated at roughly $7.0M, driven by containment cell construction, specialized R&D (inoculation and long-term neutralization), and contingency reserve establishment. Baseline annual operations are roughly $5.35M/year driven primarily by staff wages (security, research, medical) and ongoing legal/media suppression and PR contingencies.
🏗️ One-Time Capital Costs Total: $7.0M
Initial Research And Lab Setup $2.5M
[#8, #15, #22] One-time research and lab program costs including Level-2 inoculation R&D and protocol validation, forensic characterization of skin/tissue, and long-term R&D program to neutralize/drain SCP-2425-A.
Incident Response Reserve Establish $2.0M
[#24] Establishment of an incident response and containment breach contingency reserve for legal settlements, mass inoculation campaigns, emergency operations.
Equipment $1.3M
[#2, #3, #4, #11, #21, #23, #25] Installed hardware including acoustic isolation and vibration control, HVAC/tissue-preservation systems, Faraday/shielding and controlled comms, high-fidelity monitoring/recording gear, specialized audio R&D-grade generation/analysis rigs, armored transfer vehicle and secure crates, hardened archive servers/vaults.
Facilities $500K
[#1] Construction of 10.5m x 8.5m x 5m secure cell with stage, biosecure lining, blast/intrusion doors, double airlock, interlocks, commissioning.
Inoculation Initial Stockpile And Kits $350K
[#8, #9] Initial stockpile of inoculation doses and ready-to-deploy inoculation kits / cold-chain equipment and rapid-delivery readiness.
Quarantine Buildout $125K
[#10] Build-out of 2–4 short-term quarantine/BSl-2 capable beds and immediate holding capability.
Robotic Major Overhaul $100K
[#14] Major overhaul / refurbishment capacity for SCP-2425 frame (every few years capital expense).
Disposal And Ethical Disposition $50K
[#28] One-time costs for forensic disposal and legal permits if tissue must be ethically and legally disposed of upon decommissioning.
🔄 Annual Recurring Costs Total: $5.4M/yr
Staff Wages $2.2M/yr
[#5, #6, #7] Ongoing payroll (security guards and supervisory staff; research scientists/memetics specialists, roboticists, bioengineers; on-call physicians/psychologists and medics). Includes benefits/overhead.
Cover Story And Legal $1.9M/yr
[#16, #17, #18, #19, #24, #30] Ongoing legal fees, covert media-suppression/PR operations, media-monitoring and OSINT analysts, IP/licensing costs, replenishment of contingency funds, and yearly reserve for potential escalation/buyouts.
Research And Monitoring $520K/yr
[#11, #12, #13, #15, #20, #21, #22, #25, #27] Continuous monitoring/recording storage & analysis, performance logistics and rehearsals, performer screening and psychological evaluation, biological preservation/forensic testing, regular training/drills, specialized audio equipment ops, ongoing R&D while active, archive maintenance, and compliance/auditing.
Supplies And Consumables $270K/yr
[#8, #26, #29] Ongoing production/distribution of inoculation doses and supplies, psychological aftercare costs for staff/exposed individuals, and miscellaneous PPE/consumables.
Facilities Maintenance $257K/yr
[#2, #3, #4, #10, #14] Ongoing maintenance and energy for acoustic isolation, HVAC/tissue-preservation, active signal-monitoring/jamming and comms isolation, quarantine operating reserve, routine mechanical/robotic servicing.
Logistics And Transport $175K/yr
[#9, #23] Cold-chain logistics, rapid-delivery capability for inoculation kits, and standby/maintenance for armored transfer vehicle and secure transport operations.
Cost Scenarios
📊 Baseline (baseline) $5.4M/yr
90.9% probability / year
Normal year with scheduled performances, routine monitoring and no major public exposures or large-scale media incidents.
no significant breaches scheduled performances only routine legal/media activity
🚨 Minor Incident $5.6M/yr
8.0% probability / year +$250K vs baseline
Localized accidental exposure or small film release leads to targeted inoculation rollout, limited legal/PR response, and forensic investigation.
small on-camera exposure (>55s) in independent production local news coverage requiring takedowns limited containment breach
🚨 Major Breach $15.4M/yr
1.0% probability / year +$10.0M vs baseline
Wider release or discovery (e.g., moderate film release or viral distribution) requiring large buyouts, mass inoculation campaigns, heavy legal action and significant PR suppression.
regional film release containing M.V. 2425-01 sustained national news coverage large-scale public exposures
🚨 Catastrophic Film Release $55.4M/yr
0.1% probability / year +$50.0M vs baseline
Blockbuster/global release or widespread viral distribution leading to mass exposures and global-scale suppression/response operations.
wide-release blockbuster with SCP-2425 on-camera global media dissemination mass-exposure requiring global inoculation
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 12 [#5] 24/7 security coverage with 3 shifts and supervisory staff (estimate based on 8–16 guards; midpoint staffing chosen).
Research Scientist 6 [#6, #21, #22] Memetics specialists, roboticists, bioengineers and support researchers responsible for inoculation R&D, specialized audio operations, and long-term neutralization research.
Medical Officer 3 [#7, #9, #26] On-call physicians/psychologists and medics for inoculation, quarantine care, and psychological aftercare.
📋 Confidence Notes
Estimates use mid-range selections from analyst-provided ranges and incorporate reasonable staffing and legal/PR allocations. Confidence is medium because many line items have wide ranges and large tail risks (media suppression and blockbuster scenarios) that materially affect long-run cost.
← SCP-2424 ↑ All SCPs SCP-2426 →