SCP-243 — SCP-243 | Cost Breakdown

Read on SCP Wiki ↗

SCP-243 Unknown ✓ high confidence

SCP-243

Expected annual

$1.9M

One-time setup

$3.7M

Annual recurring

$1.9M

Personnel

Initial one-time setup is dominated by facility construction, contingency reserve and heavy equipment (incinerator, robotics, environmental controls) totaling several million dollars; recurring costs are driven by staff wages, incineration/contracted services, research/monitoring and insurance (~$1.9M/yr).

🏗️ One-Time Capital Costs Total: $3.7M

Emergency Contingency Reserve $1.1M

[#25] Recommended reserve fund for catastrophic response / major breach remediation (recommended $200k–$2M; midpoint used).

Equipment $952K

[#3, #4, #6, #7, #8, #9, #10, #15, #17, #18, #29] HVAC, fume extraction, fire-suppression system, secure lockers, CCTV/high-speed cameras, remote handling/robotics, transport/toolkits, PPE, power backup, initial monitoring/data storage hardware, initial inventory/RFID hardware, initial cybersecurity hardware.

Hazardous Waste Incinerator $750K

[#5] On-site industrial hazardous-waste incinerator (midpoint of $300k–$1.2M range).

Facilities $600K

[#1, #2] Build/retrofit two adjacent 16×16×16 m rooms, non-porous/acid-resistant finishes, sealed seams, reinforced structure, containment sump / corrosion-resistant flooring.

Decommissioning Long Term Storage $275K

[#28] One-time decommissioning / long-term off-site storage contingency (midpoint of $50k–$500k range).

Legal Permits Initial $30K

[#19] Initial filings and permit costs (environmental, hazardous waste, building).

Initial Research And Lab Setup $0

[]

🔄 Annual Recurring Costs Total: $1.9M/yr

Staff Wages $970K/yr

[#11, #12] Security (6 guards + supervisor) and containment technicians/research staff salaries + benefits (security ~$430k/yr incl benefits; techs/research ~$540k/yr incl benefits).

Cover Story And Legal $225K/yr

[#19, #20, #26] Ongoing compliance/audit fees (~$25k/yr), cover/obfuscation costs (~$112.5k/yr midpoint), and insurance/liability coverage (~$87.5k/yr midpoint).

Research And Monitoring $175K/yr

[#17, #22] Monitoring/data ops & security for high-frame-rate storage and sensor logs ($25k/yr) plus experimental research budget and materials (~$150k/yr).

Incineration Contract $125K/yr

[#5] Option for contracted hazardous-waste incineration retainer & per-ton fees (midpoint of $50k–$200k/yr).

Logistics And Transport $80K/yr

[#23] Secure vehicles, escorted shipments, drivers, fuel and maintenance.

Facilities Maintenance $70K/yr

[#3, #4, #7, #8, #15] HVAC filter replacements/maintenance, fire-suppression inspection/maintenance, CCTV/monitoring hardware maintenance, remote-handling maintenance, generator fuel/maintenance components (maintenance portions).

Hazmat Response Contract $65K/yr

[#13] On-call hazmat/fire response contract retainer (midpoint of $30k–$100k/yr); per-incident costs handled as scenario expenses.

Medical And Occupational Health $50K/yr

[#14] Pre-placement medicals, exposure monitoring, treatment capability and record-keeping (~$25k–$75k/yr).

Energy Costs $48K/yr

[#16] Electricity for continuous ventilation, filtration, cameras, robotics and lighting (~$25k–$70k/yr).

Supplies And Consumables $28K/yr

[#9, #10, #21] Replacement consumables for transport/toolkits, PPE replacement and consumables, neutralizers/absorbents/cleaning supplies.

Training And Drills $25K/yr

[#24] Regular drills, SOP development and revision (~$10k–$40k/yr).

Test Object Procurement $18K/yr

[#27] Replacement/procurement of non-eligible test objects to run experiments (~$5k–$30k/yr).

Storage Management $12K/yr

[#6] Inventory containment and locker management (annual ops ~$5k–$20k; midpoint used).

Cybersecurity Audits $12K/yr

[#29] Periodic audits and updates for secure servers, badge systems and access logging (~$5k–$20k/yr).

Psychological Support $12K/yr

[#30] Counseling and periodic psychological evaluations (~$5k–$20k/yr).

Inventory Software Maintenance $8K/yr

[#18] Software & maintenance for RFID/barcode inventory control (~$3k–$12k/yr).

⚡ Cost Scenarios

📊 Baseline (baseline) $1.9M/yr

93.8% probability / year

Normal operational year with no containment incidents; all recurring services run as scheduled.

routine_operations scheduled_maintenance

🚨 Minor Incident $2.0M/yr

5.0% probability / year +$50K vs baseline

Small localized event (battery leak, small fire, single flock requiring incineration) requiring contracted response and modest repairs/consumables.

small_battery_fire single_flock_containment

🚨 Major Breach $2.4M/yr

1.0% probability / year +$500K vs baseline

Significant containment breach or mass-animation event requiring mass incineration, temporary facility repairs and increased staffing/contractor hours.

multiple_flock_events structural_damage mass_incineration

🚨 Catastrophic Breach $3.9M/yr

0.2% probability / year +$2.0M vs baseline

Severe event requiring invocation of contingency reserve: mass loss, major rebuild, evacuation, and long-term remediation.

facility_compromise cross-contamination_with_high-value_SCPs large-scale_flock_production

👥 Personnel 12 total

Role	Count	Notes
Security Officer / MTF Agent	7	[#11] Six full-time guards (24/7 coverage across three shifts) plus one supervisor; wages and benefits included in staff_wages.
Containment Technician	3	[#12] Three full-time containment technicians to handle separations, cataloging and routine maintenance; wages included in staff_wages.
Research Scientist	2	[#12] Two researchers for experiments and oversight; wages included in staff_wages.

📋 Confidence Notes

Analyst notes provide detailed, line-item cost ranges for nearly all categories, allowing midpoint-based estimates; residual uncertainty remains in incident probabilities and contingency sizing but baseline recurring costs are well-specified.

← SCP-242 ↑ All SCPs SCP-244 →