← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2450 Euclid ~ medium confidence
SCP-2450
Expected annual
$7.7M
One-time setup
$7.7M
Annual recurring
$7.5M
Personnel
53
Initial one-time setup is approximately $7.69M (site acquisition/retrofit, equipment, and contingency reserves). Ongoing annual operations are approximately $7.53M/yr driven primarily by 24/7 security staffing, medical/research staffing, and contingency/research programs.
🏗️ One-Time Capital Costs Total: $7.7M
Containment Contingency Reserve $5.0M
[#30] Large one-time reserve for containment breach/outbreak response (baseline minimum reserve).
Equipment $1.1M
[#3, #4, #5, #8, #9, #12, #13, #21, #25, #26] HVAC install, perimeter hardware, CCTV, secure transport vehicle(s), patient restraint beds, PPE inventory, decon/autoclave/UV rooms, one-time cyber/setup, UPS/generator, redundancy/backups.
Site Acquisition Purchase $500K
[#1] One-time purchase of Building-2450 and buffer zone + shell ownership/legal concealment for purchase scenario.
Armed Response Contingency Reserve $500K
[#7] One-time contingency reserve specifically noted for major breaches / RRT large-incident funding.
Facilities $300K
[#2, #24] Facility retrofit (isolation chamber, mammal-exclusion seals, signage) and landscape/exclusion hardscaping.
Initial Research And Lab Setup $300K
[#15] Diagnostics and cold-storage lab equipment (PCR, biosafety cabinets, -80C freezers, centrifuges).
🔄 Annual Recurring Costs Total: $7.5M/yr
Staff Wages $2.9M/yr
[#6, #7, #10, #11] 24/7 security staffing (guards/supervisors), armed/medical rapid response team, medical/dental/veterinary staff, and dental-monitoring analyst salaries.
Research And Monitoring $2.7M/yr
[#16, #17, #31, #12, #20] Sequencing/serology consumables, controlled animal colony costs, long-term virology/immunology research program run costs, PPE R&D, forensic pathology/imaging budgets.
Contingency Replenishment $500K/yr
[#30] Annual replenishment allocation for the containment/outbreak contingency reserve as needed.
Supplies And Consumables $443K/yr
[#13, #14, #29, #18, #19, #12, #15] Decon consumables/autoclave supplies, biomedical waste disposal contracts, annual repair/depreciation reserve, calcium/mineral therapy supplies, analgesics/sedatives, PPE replacements, LN2/power/maintenance for cold storage.
Cover Story And Legal $300K/yr
[#22, #28] Ongoing cover-story/public-relations budget and legal retainer/compliance cover costs.
Community Hush Payments $150K/yr
[#23] Local compensation, relocation, or payments to affected/aware civilians and first responders.
Facilities Maintenance $100K/yr
[#3, #4, #25, #26, #24] HVAC/filter maintenance, perimeter hardware maintenance, power/UPS maintenance, redundancy upkeep, ongoing pest-control service.
Data Management And Cybersecurity $100K/yr
[#21] Secure servers, encrypted comms, cyber-defence, and communications operations to prevent leaks.
Logistics And Transport $95K/yr
[#8, #32] Secure transport operating costs (vehicle maintenance, escorts) and miscellaneous logistics/travel.
Surveillance Monitoring $80K/yr
[#5] 24/7 camera monitoring staff, storage and analytics for mammal-detection.
Training And Wellness $80K/yr
[#27] Regular biosafety training, staff mental-health support, and retention incentives.
Site Acquisition Lease $60K/yr
[#1] Recurring lease + shell-company maintenance option for Building-2450 (alternative to purchase).
⚡ Cost Scenarios
📊 Baseline (baseline) $7.5M/yr
91.9% probability / year
Normal year with ongoing containment, monitoring, and research at steady state; no major incidents.
no_incident routine_operations
🚨 Minor Incident $7.8M/yr
5.0% probability / year +$250K vs baseline
Localized security breach or small patient escape requiring focused response, repairs, and modest legal/cover costs.
localized_escape minor_infrastructure_damage
🚨 Major Breach $9.5M/yr
1.0% probability / year +$2.0M vs baseline
Significant breach/outbreak contained within local area requiring emergency mass-response, expanded quarantine, and major cover-up/legal expenditures.
internal_outbreak multiple_patient_transmissions
🚨 Catastrophic Breach $32.5M/yr
0.1% probability / year +$25.0M vs baseline
Widespread uncontrolled outbreak requiring national-level response, mass quarantine/culling, and extensive emergency medical countermeasures.
community_spread failure_of_containment
🚨 Research Breakthrough Requiring Scale Up $12.5M/yr
2.0% probability / year +$5.0M vs baseline
A research breakthrough necessitates rapid scale-up of trials/manufacturing and multi-site work (vaccine/therapeutic development), increasing annual spend.
promising_vaccine_candidate regulatory_scale_up
👥 Personnel 53 total
Role Count Notes
Security Officer / MTF Agent 21 [#6] 24/7 guard staffing as specified (4/shift × 3 shifts at Building-2450 plus Secure Ward staffing).
Security Supervisor / Team Lead 4 [#6] Supervisory roles and shift leads for on-site security.
Armed/Medical Rapid Response Team 6 [#7] Dedicated armed/medical RRT for intrusions and breaches.
Medical Officer / Dentist / Surgeon 6 [#10, #18, #19] Foundation medical staff to treat patients and manage long-term care (includes dentistry-trained monitor).
Veterinarian 3 [#10, #17] Veterinary staff to manage animal colonies and cross-species infection control.
Research Scientist 4 [#16, #31] Scientists for sequencing, virology/immunology research and program leadership.
Lab Technician 3 [#15, #16] Technicians for diagnostics, sample prep, and animal study support.
Surveillance Analyst / IT Specialist 2 [#5, #21] CCTV/live monitoring analysts and data/cyber personnel for secure communications and leak prevention.
Engineer / Maintenance 2 [#3, #25, #26] Facility engineer(s) to maintain HVAC, power, generators, and backup systems.
Administrative Staff / Cover Operations 2 [#1, #22, #23] Administrative and cover-story management staff to handle shell-company, PR, legal logistics, and local community liaison.
📋 Confidence Notes
Estimates are assembled from analyst ranges for each line item; many large ranges and contingent, low-probability high-cost events produce moderate confidence. Personnel/staffing and contingency needs drive most uncertainty.
← SCP-2449 ↑ All SCPs SCP-2451 →