SCP-2452 Safe ~ medium confidence
SCP-2452
Expected annual
$2.6M
One-time setup
$351K
Annual recurring
$2.6M
Personnel
14
One-time setup costs are moderate (~$351,000) for secure display, cameras and vehicles; recurring annual costs are dominated by staff wages and retained contingency reserves/legal, totaling roughly $2.6M/yr.
🏗️ One-Time Capital Costs Total: $351K
Equipment $185K
[#1, #5, #7, #9, #19, #20] Reinforced display case and tamper sensors, CCTV installation, photographic gear initial purchase, initial medical/tactical kits, vehicle capex, and initial communications hardware.
Misinformation Campaign Setup $125K
[#12] One-time setup for Misinformation Campaign 24332-D (creation of narratives, actor contracts, initial assets).
Facilities $38K
[#3, #18] Environmental control capital (HVAC/dehumidifier/UPS) and secure archival vault one-time buildout/installation.
Archival Mounting And Duplicates $3K
[#2] Archival mounts, acid-free backing, UV-filtering glass and initial authorized duplicates vaulting.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $940K/yr
[#4, #6, #17, #10] 24/7 gallery security (6 guards), rapid photographic response team (4–6 agents), research staff salaries, and a medical officer for amnestic administration/documentation.
Legal And Litigation Reserve $500K/yr
[#13] Annual retained reserve for legal defense, settlements and litigation contingencies.
Unexpected Escalation Reserve $500K/yr
[#23] Contingency reserve for multi-victim or multi-site manifestations, mass amnestization and large misinformation rollouts.
Mortuary And Forensic Suppression $100K/yr
[#11] Mortuary work, forensic suppression, coordination/bribes and cover narratives for fatalities.
Replacement And Repair Reserve $100K/yr
[#21] Reserve fund for rapid repair/replacement of display case, mounts and gallery surfaces after damage.
Insurance And Site Overhead $100K/yr
[#22] Allocated share of Site-09 utilities, insurance, HR, legal and administrative overhead.
Amnestic Stock And Administration $50K/yr
[#10] Purchase and licensed administration of Class-A amnestics (budgeted doses and medical admin costs).
Covert Seizure And Evidence Ops $50K/yr
[#14] Covert retrieval of private photographs, household operations, cover compensations.
Research And Monitoring $40K/yr
[#17] R&D consumables and experiment costs to study containment mechanics (staff wages accounted in staff_wages).
Victim Relocation And Witness Protection $30K/yr
[#16] Witness relocation, temporary housing and identity-alteration expenses.
Documentation Destruction And Control $30K/yr
[#24] Annual budget for locating and securely destroying unauthorized copies, indemnification and operations.
Scene Cleanup And Forensic Countermeasures $25K/yr
[#15] Crime-scene cleanup, forensic countermeasures, physical repairs following manifestations.
Supplies And Consumables $22K/yr
[#7, #9] Photographic consumables (batteries, cards, film) and medical/tactical restocking.
Logistics And Transport $20K/yr
[#19] Vehicle fleet operating costs (fuel/maintenance/insurance) for rapid transport (fleet portion).
Cover Story And Legal $20K/yr
[#12] Ongoing maintenance of misinformation assets and small-scale PR operations (per-year baseline).
Response Team Vehicle Operating $20K/yr
[#6] Vehicles/fuel specific to rapid photographic response team (on-call mobility).
Facilities Maintenance $16K/yr
[#3, #18] HVAC/energy/dehumidifier operation and secure vault maintenance/audit.
Training And Drills $15K/yr
[#8] Regular photographic capture/response drills and instructor time.
Communications And Secure Networks $9K/yr
[#20] Secure comms service subscriptions and backups (satellite/secure cell).
Cctv And Monitoring Storage $5K/yr
[#5] Secure storage, retention and maintenance for CCTV/monitoring footage.
Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
92.5% probability / year
Normal year with routine containment, monitoring, training and retained contingency reserves; no major manifestations or exposures.
no_manifestation routine_operations
🚨 Minor Incident $2.7M/yr
5.0% probability / year +$100K vs baseline
Single-instance manifestation with limited casualties requiring targeted response, amnestics and local misinformation operations.
single_instance_destroyed local_manifestation small_num_casualties
🚨 Major Incident $3.6M/yr
2.0% probability / year +$1.0M vs baseline
Multi-victim manifestation or several simultaneous instances requiring larger misinformation rollout, mortuary suppression and legal contingencies.
multi_victim_manifestation multi_site_response significant_fatalities
🚨 Catastrophic Exposure $5.1M/yr
0.5% probability / year +$2.5M vs baseline
Public exposure or high-profile litigation event requiring mass amnestization, large-scale misinformation, and multi-million-dollar legal/settlement actions.
public_exposure high_profile_litigation mass_casualties
👥 Personnel 14 total
Role Count Notes
Security Officer / MTF Agent 6 [#4] Two guards per shift, three shifts; fully loaded cost included in staff_wages.
Rapid Response Agent / Photographer 5 [#6] Mobile photographic response team (4–6 agents); wages and on-call premiums included.
Research Scientist 2 [#17] Research staff studying mechanics; wages included in staff_wages, consumables in research_and_monitoring.
Medical Officer 1 [#10] Licensed medical/admin for amnestic administration and casualty care; wage included in staff_wages.
📋 Confidence Notes
Line-item estimates come from analyst ranges; staffing and recurring reserves are well-identified but contingency sizes and incident probabilities are uncertain, producing moderate confidence.
← SCP-2451 ↑ All SCPs SCP-2453 →