SCP-2478 Euclid ? low confidence
SCP-2478
Expected annual
$6.0M
One-time setup
$49.2M
Annual recurring
$5.9M
Personnel
28
One-time capital requirements are dominated by contingency reserves and bespoke containment/construction (~$49.2M total one-time). Recurring annual operations are driven by security, specialized staff, cover-up/legal reserves and external contracting (~$5.89M/yr).
🏗️ One-Time Capital Costs Total: $49.2M
Catastrophic Response Reserve $27.5M
[#23] One-time catastrophic response reserve for large-scale breaches, evacuations, or major memetic events.
Diplomatic Contingency Reserve $12.5M
[#22] One-time contingency reserve (diplomatic/cover-up reserve) sized per analyst note to respond to exposures and diplomatic incidents.
Facilities $5.4M
[#1, #2, #3] Dedicated Type L containment cell construction (7 cells + shared support), HVAC/air-handling one-time upgrades, and heavy-duty sanitation/waste-handling one-time installs.
Equipment $3.7M
[#4, #5, #12, #13, #14, #15] Custom restraint/furniture and ritual accommodation, large-bore imaging purchase/retrofit, morgue outfitting (large refrigeration/autopsy tables), oversized transport/containment crates & lift rigs, initial tranquilizer/response procurement, and electronics/surveillance installation.
Hr Legal Setup $100K
[#17] One-time policy/legal setup for staffing restrictions, vetting procedures, and initial legal review.
Initial Research And Lab Setup $75K
[#20] Data management provisioning, secure archives and compute/storage provisioning for memetic research and secure data.
🔄 Annual Recurring Costs Total: $5.9M/yr
Staff Wages $1.9M/yr
[#6, #7, #8, #10] On-site medical staff (2–4 clinicians), security personnel (12–16 FTEs), biocontainment technicians & janitorial staff (4–6 FTEs), and translation/cultural liaisons (1–2 FTEs).
Cover Story And Legal $1.3M/yr
[#17, #18, #22] Ongoing HR/legal operations for staffing restrictions, ethical oversight and administrative costs for cover-up/information control and diplomatic contingency response operations.
Administrative Overhead $982K/yr
[#25] Incremental administrative & overhead uplift (15–25% of direct recurring costs); estimated at 20% of recurring baseline per analyst guidance.
Research And Monitoring $660K/yr
[#9, #20] Research team (memetics/linguistics/cultural monitors) and secure data management/archives operations supporting research and monitoring.
External Contracting $550K/yr
[#21] External contracting and specialized research collaborations (imaging contracts, heavy-lift contractors, cultural consultants) sized mid-range per analyst note.
Anomalous Feeding $168K/yr
[#11] Food and metabolic support scaled for ~400 kg individuals (7 specimens).
Supplies And Consumables $155K/yr
[#3, #24] Heavy-duty sanitation consumables & biohazard disposal and ongoing medical/PPE/consumable supplies.
Training And Drills $85K/yr
[#19] Regular memetic-safety, cultural/linguistic and emergency response training & drills.
Facilities Maintenance $70K/yr
[#2, #15, #16] HVAC energy & maintenance, electronics/surveillance maintenance, and incremental power/utilities for increased HVAC/imaging/pumps.
Morgue Operations $40K/yr
[#12] Morgue operations, storage, periodic autopsy consumables and occasional cremation services.
Logistics And Transport $20K/yr
[#13] Vehicle operations, maintenance and transport logistics for oversized transport and lift rigs.
Breach Response Supplies $20K/yr
[#14] Annual replacement of tranquilizers/training/drills and replenishment of breach response consumables.
Cost Scenarios
📊 Baseline (baseline) $5.9M/yr
94.5% probability / year
Normal operational year with no major containment incidents; routine staffing, maintenance, research, and cover-up/legal operations only.
no breaches routine research operations standard staffing turnover
🚨 Minor Incident $6.6M/yr
5.0% probability / year +$750K vs baseline
Limited containment incident (localized breach, medical emergency for one specimen, small exposure requiring targeted containment response and legal/cover-up action).
small-scale breach single-specimen medical evacuation localized media/legal response
🚨 Major Breach $15.9M/yr
0.5% probability / year +$10.0M vs baseline
Significant containment breach or memetic event requiring large-scale emergency response, extensive medical care, major cover-up/diplomatic operations and partial use of contingency reserves.
large-scale breach public exposure requiring diplomatic response widespread memetic incident
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 14 [#7] 24/7 guarded facility across three shifts; 12–16 FTEs estimated, midpoint used.
Research Scientist 4 [#9] Memetics/linguistics/cultural monitoring research team; 3–6 researchers estimated.
Medical Officer 3 [#6] On-site clinicians (2–4 FTEs) for multi-organ physiology and emergency care; midpoint used.
Biocontainment Technician / Janitorial 5 [#8] Trained staff to maintain seals, clean mucus/waste, and handle decontamination; 4–6 FTEs estimated.
Translation / Cultural Liaison 2 [#10] Hida-dialect translators and ceremony monitors; 1–2 FTEs estimated.
📋 Confidence Notes
Significant uncertainty due to anti-memetic effects, the unusual staffing restriction, and large discretionary contingency reserves; many line items are order-of-magnitude estimates with wide ranges and potential for non-linear cost growth if specimen count or severity increases.
← SCP-2477 ↑ All SCPs SCP-2479 →