SCP-248 Safe ~ medium confidence
SCP-248
Expected annual
$180K
One-time setup
$753K
Annual recurring
$164K
Personnel
2
One-time setup and research initiation dominate costs (notably lab analysis and optional exploitation program); baseline annual operations are modest, driven by R&D staffing and routine monitoring (~$164k/yr).
🏗️ One-Time Capital Costs Total: $753K
Exploitation Program Initiation $500K
[#22] Optional program initiation cost if leadership pursues exploitation (engineering R&D program startup).
Bio Testing Setup $100K
[#19] Optional: setup or contracted testing for biological/BSL work (setup/outsourced); included as an optional one-time setup cost.
Initial Research And Lab Setup $70K
[#9, #11, #13] Initial small-scale vehicle/machinery test series, comprehensive materials/chemical analysis (SEM/TEM/etc.), and secure test-site rental for a campaign.
Contingency Recovery Fund $50K
[#15] Reserve fund for rapid response/retrieval or emergency buy-back in serious loss/misuse incidents.
Policy Legal Review $10K
[#14] Initial policy, legal and ethics review for weaponization risk and operational constraints.
Initial Evidence Transport $8K
[#5] Initial field ops / agent time / vehicle / evidence bagging and short-term surveillance (discovery incident costs).
Equipment $7K
[#1, #2, #3] Purchase of fireproof safe with anchoring and locksmithing, biometric/tamper upgrades and RFID seals, and CCTV/hardware (camera(s), sensors) hardware costs.
Amnestics Per Incident $4K
[#6] Medical/amnestic costs, monitoring, logistics and compensation per civilian-family-size incident.
Controlled Destruction Capability $2K
[#16] Access to secure incineration/destruction capability and monitoring.
Backup Imaging And Archival $1K
[#17] High-resolution scans/photographs and creation of redundant encrypted backups (one-time archival capture).
Ppe And Safety Equipment $1K
[#18] Initial PPE and safety equipment for on-site testers.
Cover Story Incident Budget $500
[#20] Per-incident PR/cover-story creation and small compensation budget (bogus coupon-style replacements).
Facilities $0
[] No structural construction or major site buildout required beyond existing Site facilities.
🔄 Annual Recurring Costs Total: $164K/yr
Staff Wages $150K/yr
[#12] Pro-rated R&D staffing allocation (approx. one senior researcher + one technician, benefits and overhead).
Administrative Overhead $5K/yr
[#7] Containment administrative overhead: access control, record keeping, and procedure maintenance (marginal staff time allocated to object).
Supplies And Consumables $4K/yr
[#10] Fuel, replacement parts, fasteners, adhesives and general workshop consumables used during testing.
Research And Monitoring $2K/yr
[#3, #4, #8] Ongoing video/cloud storage, secure logging/backups, and monthly physical inventory/audit costs.
Facilities Maintenance $2K/yr
[#21, #23] Environmental controls/conservation and nominal internal insurance reserve plus minor utilities for monitoring equipment.
Miscellaneous Incidentals $1K/yr
[#24] Keys replacement, minor repairs to safe/case, postage/shipping for samples, and small administrative incidentals.
Ppe Replacements $500/yr
[#18] Recurring PPE replacement and consumable safety supplies.
Backup Archival Storage $150/yr
[#17] Ongoing encrypted archival storage costs for backups (cloud/storage fees).
Logistics And Transport $0/yr
[] No regular recurring logistics line-item beyond ad hoc incident ops covered elsewhere.
Cover Story And Legal $0/yr
[] No dedicated recurring budget for cover story/legal retained here (initial review captured one-time).
Cost Scenarios
📊 Baseline (baseline) $164K/yr
93.0% probability / year
Normal year with routine monitoring, R&D staffing, and no significant incidents or program initiations.
routine_operations monthly_audit scheduled_research
🚨 Minor Incident $204K/yr
5.0% probability / year +$40K vs baseline
Single unauthorized exposure/loss or small misuse requiring recovery, amnestics, and legal/PR actions.
lost_sticker unauthorized_access civilian_exposure
🚨 Research Scale Up $864K/yr
2.0% probability / year +$700K vs baseline
Decision to initiate an exploitation/scale-up program (engineering R&D program) with large one-time initiation and added recurring research costs.
leadership_approval exploitation_program_initiation major_R&D_scale-up
👥 Personnel 2 total
Role Count Notes
Research Scientist 1 Lead researcher pro-rated allocation included in staff_wages [#12].
Research Technician 1 Laboratory/field technician pro-rated allocation included in staff_wages [#12].
📋 Confidence Notes
Line-item ranges and typical Foundation practices are well described, but uncertainties remain around optional/external costs (bio testing, exploitation program, incident severity), so medium confidence.
← SCP-247 ↑ All SCPs SCP-249 →