SCP-2506 Euclid ~ medium confidence
SCP-2506
Expected annual
$4.3M
One-time setup
$2.8M
Annual recurring
$4.2M
Personnel
13
Estimated one-time setup costs are approximately $2,786,000 driven by specialized HACC construction, robotics/sensor suites, and initial R&D/legal/setup; recurring annual costs are approximately $4,236,100 driven primarily by staffing, remediation reserves, and long-term custody funding.
🏗️ One-Time Capital Costs Total: $2.8M
Facilities $1.1M
[#2, #5] HACC construction and sacrificial interior capture-zone panels and structural work.
Equipment $612K
[#3, #4, #6, #7] Sporzewski-grade CSS procurement/installation, CSS diagnostic tooling, remote robotic interaction system, and high-speed/multi-angle sensor suite.
Initial Research And Lab Setup $325K
[#20] Initial R&D program setup for vocal-trigger mitigation and protocol development.
Extraction And Initial Operation $275K
[#1] Secure extraction, rapid-response team, covert transport, initial medical/forensic intake and temporary equipment.
Initial Sacrificial Panel Stock $100K
[#17] Recommended initial spare panel stock for sacrificial/capture panels (treated as one-time stock).
Power And Hvac Install $95K
[#8] Continuous environmental control, HVAC, UPS and small generator/diesel install.
Legal And Cover Initial $65K
[#18] Initial cover-story/legal setup, witness relocation/bribes, and initial external-relations budget.
Background Checks And Data Infra Initial $62K
[#21] Initial secure data infrastructure and background-check / clearance setup.
Cybersecurity Initial $50K
[#25] Initial cybersecurity and communications hardening for remote testing systems.
Initial Transport And Mobilization $35K
[#23] Initial transportation, logistics and heavy-equipment mobilization for site retrofit and panel movement.
Secure Artifact Vault $26K
[#10] One-time installation of vaulted evidence locker with biometrics and climate/tamper controls for SCP-2506-1.
🔄 Annual Recurring Costs Total: $4.2M/yr
Staff Wages $1.2M/yr
[#12, #13, #14, #15] 24/7 security staffing (4–6 guards), containment engineers/technicians (1–3 FTE), research/test team (2–4 FTE), medical/child-welfare staff.
Large Catastrophe Reserve $1.0M/yr
[#26] Maintained annual reserve for large-scale remediation, legal settlements, facility upgrades and mass remediation if exposure escalates.
Long Term Custody Annualized $800K/yr
[#27] Annualized portion of long-term custody and lifecycle costs (equipment refresh, medical care, inflation) based on 5-year planning block estimate.
Asset Replacement And Remediation $625K/yr
[#19] Annual reserve for reimbursing civilian property losses, clandestine recovery, and incident remediation due to displaced objects.
Cover Story And Legal $200K/yr
[#18] Ongoing legal, cover-story, and external relations budget for witness management, law-enforcement interactions, and PR.
Facilities Maintenance $155K/yr
[#9, #11, #17] Ongoing energy/generator fuel costs, artifact storage maintenance, and structural-repair / replacement sacrificial panels (recurring).
Research And Monitoring $138K/yr
[#20] Ongoing R&D maintenance for mitigation research and safe-testing protocol validation.
Supplies And Consumables $50K/yr
[#16, #24] Testing consumables and object inventory plus secure in-cell enrichment/training materials.
Training And Emergency Drills $30K/yr
[#22] Annual training, CSS audit drills, de-escalation and emergency response simulations.
Background Checks And Data Infra Annual $28K/yr
[#21] Recurring costs for continuous vetting, secure logging, encrypted storage, and off-site redundancy.
Cybersecurity Maintenance $19K/yr
[#25] Recurring cybersecurity and comms hardening maintenance for remote consoles and robotic interfaces.
Logistics And Transport $12K/yr
[#23] Recurring transportation and logistics for moving panels, robotic systems, and parts between sites.
Cost Scenarios
📊 Baseline (baseline) $4.2M/yr
87.5% probability / year
Normal year with no major incidents; routine operations, staffing, maintenance, and planned R&D draw.
no unusual materialization events regular maintenance and R&D only
🚨 Minor Incident $4.4M/yr
10.0% probability / year +$200K vs baseline
Localized incident where materializations cause damage requiring repairs/replacement beyond routine turnover (panel replacement, targeted legal payouts, overtime).
object materializes inside structural element small civilian property loss requiring quiet reimbursement
🚨 Major Incident $5.2M/yr
2.0% probability / year +$1.0M vs baseline
Significant containment event or repeated materializations causing major property damage, extended legal settlements, or substantial facility upgrades.
multiple materializations into inhabited structures extended legal exposure or multiple civilian claims
🚨 Catastrophic Breach $10.2M/yr
0.5% probability / year +$6.0M vs baseline
Widespread exposure or high-value object displacement from critical infrastructure causing major public incident, heavy litigation, and emergency large-scale remediation.
removal of high-value critical infrastructure objects public/political exposure or mass property loss
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 5 [#12] 24/7 guard complement (4–6) used as a 5-person working estimate to cover shifts and supervision.
Engineer / Maintenance 2 [#13] Containment engineers/technicians (1–3 FTE) for CSS audits, robotics and panel replacement.
Research Scientist 3 [#14] Research & test team (2–4 FTE) for experiments, data analysis, and monitoring.
Medical Officer / Child Welfare Staff 3 [#15] Pediatrician, child psychologist, and in-cell therapeutic/education staff (combined estimate).
📋 Confidence Notes
Line-item ranges and containment requirements are well-documented in analyst notes, but incident frequency and the size of contingent reserves (items #19, #26, #27) are highly variable; midpoint estimates were used where ranges existed.
← SCP-2504 ↑ All SCPs SCP-2507 →