← SCP Cost Explorer Read on SCP Wiki ↗
SCP-258 Safe ~ medium confidence
SCP-258
Expected annual
$217K
One-time setup
$99K
Annual recurring
$211K
Personnel
2.8
One-time startup/reserve costs are modest (~$99k) dominated by contingency reserves; annual recurring costs are ~ $211k/yr driven mainly by a modest research program, staff wages, and contracted biohazard disposal and psychological services.
🏗️ One-Time Capital Costs Total: $99K
Contingency Reserve Legal Cover $50K
[#19] One-time reserve for legal/cover-up/community remediation (replacement playground equipment, settlements, PR) recommended ~$50,000.
Contingency Capital Escalation $25K
[#24] One-time contingency capital for escalation (larger containment, emergency upgrades) ~$25,000 reserve.
Equipment $12K
[#1, #6, #8, #11, #16, #17, #25] Includes keycard lock/controller and badge provisioning (~$3,000, #1), reusable PPE initial purchase (~$800, #6), CCTV installation (~$2,000, #8), incident response kits (~$1,000, #11), sample freezer (~$500, #16), replica playground riders reserve (~$4,000, #17), and training materials (~$1,000, #25).
Initial Research And Lab Setup $10K
[#14] Initial comprehensive laboratory analysis (GC-MS, proteomics, sequencing, cultures) estimated ~$10,000 one-time.
Facilities $2K
[#2] 2 m × 2 m chemical-resistant basin and secondary containment purchase (~$1,000 for basin + ~$1,000 secondary containment/flooring).
🔄 Annual Recurring Costs Total: $211K/yr
Research And Monitoring $105K/yr
[#14, #15] Ongoing research program and follow-ups: modest research program (~$100,000/yr, #15) plus lab follow-ups (~$5,000/yr, #14).
Staff Wages $41K/yr
[#3, #12] Routine waste collection labor (D-class + escort/supervisor) ~$15,600/yr (#3) and incremental security allocation ~0.5 FTE equivalent (~$25,000/yr, #12).
Psychological Screening $20K/yr
[#9] Psychological screening and ongoing mental-health monitoring budgeted conservatively at ~$20,000/yr (screenings + portion of staff psychologist support).
Annual Administration Overhead $19K/yr
[#28] Annual administration overhead allocation (10% of recurring subtotal before overhead) calculated against recurring subtotal.
Biohazard Disposal $5K/yr
[#5] Commercial regulated biohazard disposal (transport + incineration/autoclave + certificates) recommended budgeting ~$5,000/yr (mid-to-worst-case estimate).
Counseling And Aftercare $5K/yr
[#10] Addiction/aftercare and counseling budgeted ~$5,000/yr (therapy sessions, short-term treatment as needed).
Administrative Overhead Direct $3K/yr
[#13] Administrative time for permissions, logs, rotation scheduling (~$3,000/yr).
Supplies And Consumables $3K/yr
[#4, #6, #7, #21] Biohazard containers/packaging (~$800/yr, #4), PPE consumables/replacements (~$600/yr, #6), decontamination supplies (~$1,000/yr, #7), and PPE laundering/maintenance (~$500/yr, #21).
Logistics And Transport $2K/yr
[#18] Transport and secure transfer costs (~$500/transfer × 4 transfers/yr = ~$2,000/yr).
Incident Response $2K/yr
[#11] Replenishment of incident response meds, emergency PPE, annual drills and training consumables (~$2,000/yr).
Documentation And Auditing $2K/yr
[#20] Periodic internal audits, compliance reviews and report preparation (~$2,000/yr).
Medical Contingency $2K/yr
[#27] Small medical contingency for first-aid, brief observation or treatment (~$2,000/yr).
Facilities Maintenance $1K/yr
[#1, #2, #16, #22, #26] Lock/keycard maintenance (~$300/yr, #1), basin amortized replacement (~$400/yr, #2), sample freezer energy/maintenance (~$200/yr, #16), basin corrosion/refinish amortized (~$250/yr, #22), and incremental utilities (~$300/yr, #26).
Data Storage $500/yr
[#23] Secure electronic storage and backup for logs, psych records and lab results (~$500/yr).
Training Refresher $500/yr
[#25] Annual refresher sessions for handlers (~$500/yr).
Cctv Monitoring $300/yr
[#8] Ongoing CCTV/environmental monitoring storage and monitoring costs (~$300/yr).
Cover Story And Legal $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $211K/yr
90.0% probability / year
Normal year with routine operations, scheduled emptyings, modest research activity and no major incidents.
regular_handling scheduled_research no_incidents
🚨 Minor Incident $226K/yr
7.0% probability / year +$15K vs baseline
Small containment incident or higher-than-normal production requiring extra cleanup, disposal, counseling and overtime.
localized_spill increased_production additional_counseling
🚨 Major Incident $361K/yr
2.0% probability / year +$150K vs baseline
Runaway production or a serious incident (e.g., suicide or large uncontrolled release) requiring emergency containment upgrades, large-scale cleanup, legal payouts and heavy PR/cover action.
uncontrolled_production severe_personnel_harm public_exposure
🚨 Research Scaleup $331K/yr
1.0% probability / year +$120K vs baseline
Decision to scale up research into mechanism/mitigation with hiring, specialized equipment, and expanded lab operations.
research_breakthrough external_collaboration funding_for_scaleup
👥 Personnel 2.8 total
Role Count Notes
Security Officer / MTF Agent 0.5 [#12] Incremental security allocation ~0.5 FTE (covers escort/oversight during emptyings and occasional transport).
Class-D Personnel 1.0 [#3] D-class personnel tasked with basin emptying operations (one D-class on rotation during operations); labor cost included in staff_wages estimate.
Research Scientist 1.0 [#15] Modest research program funding (~$100k/yr) corresponds to ~1 FTE research scientist / program lead.
Psychologist / Medical Officer 0.2 [#9] Psychological screening and monitoring budget (~$20k/yr) corresponds to a fractional FTE psychologist/medical officer.
Administrative Staff / Supervisor 0.1 [#13] Supervisory/admin time for approvals, logs and scheduling (~$3,000/yr) represented as fractional FTE.
📋 Confidence Notes
Notes provide many line-item estimates and clear drivers (waste disposal, research, staffing), but several items are discretionary (research scale) and incident frequency/severity is uncertain due to the anomalous addictive component, so overall confidence is medium.
← SCP-257 ↑ All SCPs SCP-259 →