SCP-2591 Euclid ~ medium confidence
SCP-2591
Expected annual
$2.2M
One-time setup
$7.2M
Annual recurring
$2.2M
Personnel
18
One-time capital costs are dominated by a maximum-security vault, lab buildout, and an optional neutralization program; recurring costs are driven by security and research staffing, plus monitoring and incident-related consumables.
🏗️ One-Time Capital Costs Total: $7.2M
Advanced Neutralization One Time $3.0M
[#26] Optional one-time capital for initiating an advanced neutralization program (mid-range estimate of $1M–$5M+).
Facilities $1.7M
[#1, #3] Containment cell construction and maximum-security vault; mid-range estimate combining standard humanoid cell build and vault-grade reinforced room with shielding and access controls.
Initial Research And Lab Setup $1.3M
[#14, #15] Necropsy-capable lab buildout, sequencing/imaging instruments, PPE and biobanking freezers/cryogenic infrastructure one-time setup.
Containment Incident Reserve $625K
[#25] One-time-held contingency/reserve for major containment incidents, media suppression, emergency relocation, or major repairs (mid-range of suggested reserve).
Equipment $395K
[#5, #6, #8, #20, #21] HVAC/environmental controls installation, surveillance & sensor suite hardware, armed-response equipment, emergency/secure transport vehicle purchase, and power-redundancy hardware (generator/UPS) one-time equipment costs.
Legal Ethics Contingency $150K
[#18] One-time legal/ethics contingency reserve for counsel, initial liability mitigation and review board setup.
Cover Story Setup $50K
[#17] One-time creation/establishment of cover narratives, front-company setup and initial records falsification budget.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $1.4M/yr
[#7, #13, #14, #16] Ongoing salaries/benefits for security (guards + supervisors), behavioral management specialists, research scientific staff, and Project Bifrost personnel (combined mid-range salary estimates).
Advanced Neutralization $500K/yr
[#26] Ongoing multi-year program operating costs if advanced neutralization research is pursued (support staff, specialized consumables, high-security protocols).
Research And Monitoring $106K/yr
[#4, #15, #22] Vault telemetry/monitoring operational costs, biobanking LN2/equipment maintenance and testing, and archival/encrypted data storage & sensor log retention.
Facilities Maintenance $54K/yr
[#2, #5, #6, #21, #24] Annual containment cell and vault maintenance, HVAC energy & maintenance, surveillance replacement/monitoring hardware upkeep, generator/UPS maintenance and fuel, and routine housekeeping/utilities.
Supplies And Consumables $40K/yr
[#9, #10, #11, #12, #23] Ammunition/consumables, medical supplies and trauma kits, biohazard decontamination and regulated disposal, forensic cleanup/evidence handling (annualized), and small behavioral incentive items.
Cover Story And Legal $30K/yr
[#17] Ongoing records management, cover-story maintenance, front-company overhead and limited public-facing material upkeep.
Mental Health Support $28K/yr
[#19] Recurrent counseling, staff debriefing and burnout prevention for personnel exposed to repeated assisted‑suicide requests and traumatic incidents.
Logistics And Transport $12K/yr
[#20] Vehicle maintenance, fuel, and driver/transport operational costs for the secure transport/rapid-response vehicle.
Firearms Training $9K/yr
[#8] Recurring firearms qualification, live-fire training and range fees for containment/security staff.
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
87.5% probability / year
Normal year with routine assisted‑suicide incidents at assumed moderate frequency; recurring monitoring, staffing and maintenance only.
routine assisted-suicide events regular monitoring and research operations
🚨 Minor Incident $2.2M/yr
10.0% probability / year +$50K vs baseline
Higher-than-normal incident month (clustered assisted‑suicide requests) requiring extra overtime, forensic processing and increased cleanup.
clustered assisted‑suicide events additional forensic processing and overtime
🚨 Major Breach $3.4M/yr
2.0% probability / year +$1.3M vs baseline
Containment breach or serious incident requiring emergency relocation, major repairs, extended media suppression and legal payouts.
containment failure large-scale remediation and relocation
🚨 Catastrophic Breach $7.2M/yr
0.5% probability / year +$5.0M vs baseline
Severe catastrophic containment failure with site damage, extended public exposure and immediate launch of a large neutralization program.
full breach with public exposure major site damage and emergency neutralization response
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 Front-line guards for 24/7 coverage (matches analyst note of ~6–8 guards).
Security Supervisor 2 Shift supervisors / relief staff (matches analyst note of 1–2 supervisors).
Research Scientist 4 Scientific staff for pathology, sequencing, imaging and research into regenerative properties (part of research salaries).
Project Bifrost Analyst / Data Analyst 2 Monitoring and data analysis staff dedicated to constant readings submission and analysis.
Psychologist / Behaviorist 2 Behavioral management specialists to manage entity's suicidal ideation and conditioning (matches analyst estimate of 1–2).
📋 Confidence Notes
Many items have documented ranges and clear drivers (security, research, vault), so mid-level confidence; optional advanced neutralization and incident frequency introduce significant uncertainty.
← SCP-2590 ↑ All SCPs SCP-2592 →