SCP-2593 Safe ~ medium confidence
SCP-2593
Expected annual
$1.8M
One-time setup
$1.6M
Annual recurring
$1.8M
Personnel
21
One-time setup costs are dominated by perimeter expansion, facility build-out, and research/lab equipment (~$1.65M). Recurring annual costs (~$1.77M/yr) are dominated by staff wages (security, researchers, clinicians) and ongoing lab/cleanup/utility expenses.
🏗️ One-Time Capital Costs Total: $1.6M
Equipment $376K
[#4, #6, #10, #11, #14, #18, #21] Perimeter surveillance hardware ($50k), initial security equipment ($50k), commercial refrigerator/freezer and evidence lockers ($11.5k), incinerator purchase ($90k), secure server/hardware ($15k), tactical/termination kit ($50k), vehicles (2 x $55k = $110k).
Facilities $375K
[#1, #2, #3] Containment chamber build-out ($75k), perimeter expansion/land/easement acquisition ($200k planning assumption), perimeter fencing/upgrades ($100k).
Initial Research And Lab Setup $335K
[#9, #19] GC-MS and analytical instrumentation ($150k), sample prep and lab bench/regulatory setup ($35k), research program equipment/setup ($150k).
Escalation Contingency Reserve $250K
[#26] One-time reserve for rapid scaling if SCP behavior changes significantly.
Liability Reserve $200K
[#20] One-time contingency reserve for containment breach insurance / liability buffer.
Incident Cleanup Reserve $50K
[#17] One-time contingent reserve for single serious incident cleanup / forensics replacement costs.
Legal Setup $30K
[#15] One-time legal/title/setup fees for land/easement and cover-story/legal setup.
Public Relations One Time $28K
[#16] One-time community mitigation/compensation/outreach costs for perimeter expansion impact.
Archives Digitization $6K
[#25] Initial digitization/secureing of historical psychological and incident records.
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $1.5M/yr
[#5, #6, #7, #8, #9, #19, #17] Daily acceptance staffing (2 FTEs ~$130k), security guards (6–12 baseline budget midpoint ~$480k), tactical team payroll (~$225k), remote observation analysts (~$160k), psychologists (~$128k), laboratory technician (~$80k), standby medic readiness (~$25k).
Research And Monitoring $53K/yr
[#9, #14, #19, #25] GC-MS maintenance and service ($20k/yr), secure data storage/IT support ($5k/yr), ongoing research operations and experiments (~$25k/yr), archives/records maintenance ($3k/yr).
Supplies And Consumables $46K/yr
[#11, #12, #13] Incineration/disposal contract and running costs (~$30k/yr), PPE and handling supplies (~$4k/yr), lab consumables/reagents (~$12.5k/yr).
Facilities Maintenance $35K/yr
[#1, #2, #3, #4] Ongoing maintenance of containment cell, expanded perimeter, fencing and perimeter surveillance maintenance (~includes camera/NVR upkeep ~$5k/yr).
Cover Story And Legal $35K/yr
[#15, #16] Ongoing cover bookkeeping, legal counsel, and local business relations/PR (~$30k legal/cover bookkeeping + $5k community relations).
Logistics And Transport $25K/yr
[#21] Vehicle operating costs and sample transport (~$20k for vehicles + contingency ~$5k).
Utilities And Energy $15K/yr
[#10, #22] Electricity, HVAC, refrigeration/freezer power, servers, and incinerator/GC-MS energy use.
Training And Drills $15K/yr
[#23] Regular drills for delivery acceptance, non-lethal handling, counselling response and debriefs.
Communications And Coordination $8K/yr
[#24] Cross-site alerting systems, coordination meetings and inter-site communications readiness.
Termination Operations $5K/yr
[#18] Recurring baseline allowance for occasional termination operation supplies, ammunition and overtime; large-scale repeated terminations are treated as scenarios.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
88.0% probability / year
Normal year with predictable daily deliveries, routine counselling, weekly lab scans, and no major incidents.
daily deliveries only no terminations or breaches routine maintenance and staffing
🚨 Minor Incident $1.8M/yr
7.0% probability / year +$75K vs baseline
Single localized contamination/medical incident or small-scale termination requiring cleanup and limited legal follow-up.
isolated toxic delivery detected small-scale contamination cleanup medical treatment and forensics
🚨 Termination Surge $2.0M/yr
3.0% probability / year +$200K vs baseline
Multiple termination operations / repeated re-materializations requiring sustained tactical operations and cross-site alerting.
enforcement of Rev.3 terminations repeated rematerialization near perimeter increased tactical deployments
🚨 Major Breach $2.2M/yr
2.0% probability / year +$400K vs baseline
Escalation to multi-site contamination/exposure, serious injuries, large-scale cleanup, legal liabilities and public mitigation.
containment failure or wide-area distribution multi-site exposures major forensic, legal and remediation response
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 8 Baseline site security guards scheduled to cover site operations and perimeter (~budgeted at ~$60k/guard). [#6]
Tactical Team (On-call) 3 On-call tactical/operators for termination orders and hostile responses (~additional payroll/equipment). [#6, #18]
Daily Acceptance Staff / Reception & Escort 2 Staff to accept SCP-2593's daily delivery at 0700 and escort to counselling. [#5]
Research Scientist 3 Research team (2–4 FTEs budgeted) studying mechanism and supporting analyses; salaries budgeted in recurring research. [#19]
Remote Observation Analyst 2 CCTV operators and analysts for monitoring and logging. [#7, #4]
Clinical Psychologist 1 Psychological counselling staff for daily/regular sessions to stabilize SCP-2593. [#8]
Laboratory Technician 1 Technician for weekly analytical scans and sample prep (GC-MS operation). [#9]
Medical Officer 1 On-call/standby medic for emergency response and readiness. [#17]
📋 Confidence Notes
Estimates use midpoints of ranges provided in analyst notes. Many items (land costs, frequency of termination events, escalation potential) are highly variable, so totals are approximate; staffing salaries and recurring consumables are better defined, raising confidence modestly.
← SCP-2592 ↑ All SCPs SCP-2594 →