SCP-2611 Euclid ~ medium confidence
SCP-2611
Expected annual
$717K
One-time setup
$749K
Annual recurring
$711K
Personnel
6.2
Initial capital and containment-modification costs are moderate (~$749k one-time) driven by lab buildout, specialized bariatric equipment, and contingency reserves; annual operating costs are substantial (~$710.8k/yr) driven primarily by dedicated medical/security staffing and ongoing research/monitoring. Major episodic surgical or escalation events can add several hundred thousand dollars in a single year.
🏗️ One-Time Capital Costs Total: $749K
Initial Research And Lab Setup $200K
[#17, #18] One-time lab setup / specialized equipment and biohazard containment upgrades (BSL bench capacity, -80C freezer(s), sample tracking) required for research/sample handling.
Special Procedure Per Event $200K
[#20] Representative per-event cost for a major investigational surgical/procedural attempt (OR time, anesthesiology, specialized team).
Escalation Reserve $200K
[#27] Reserve fund for unexpected escalation (ICU-level care, prolonged interventions, aggressive research needs).
Facilities $50K
[#1] Containment room construction/modification (wider door, reinforced floor/bed frame, hoist anchors, medical gas hookups, CCTV door).
Equipment $49K
[#2, #3, #4, #5, #12, #14] Bariatric bed & mattress, patient lift, continuous vital-sign monitors and bedside telemetry, CPAP/BiPAP hardware, TV/AV hardware, initial CCTV/tamper-detection equipment.
Autopsy And Archiving $30K
[#26] Controlled autopsy, secure postmortem sample archiving and disposal contingency.
Content Screening Development $20K
[#13] One-time development/customization of automated content screening/censorship tooling and secure logging.
🔄 Annual Recurring Costs Total: $711K/yr
Staff Wages $394K/yr
[#8, #9, #11, #12, #10] Dedicated medical oversight (physician partial FTE), nursing/CNA care, security guards, part-time psychologist, media-screening/admin labor; also includes nursing time for amnestic administration/monitoring.
Research And Monitoring $230K/yr
[#17, #19, #10] Ongoing laboratory research program (sequencing, imaging, consumables), routine advanced imaging budget, and recurring amnestic drug procurement costs (drug doses separate from staff time).
Cover Story And Legal $20K/yr
[#24] Cover story maintenance, fabricated records, legal counsel, and handling outside inquiries or cooperative civilian interactions.
Supplies And Consumables $16K/yr
[#2, #6, #7, #5, #15] Linens replacement and specialized bedding, diabetes consumables (insulin, strips, lancets), wound care dressings/creams, CPAP consumables, and routine dietary meal costs.
Logistics And Transport $10K/yr
[#21] Emergency transport/transfer readiness budget, bariatric transport logistics and occasional per-transfer costs.
Biohazard Maintenance $10K/yr
[#18] Maintenance of BSL bench capacity, freezer maintenance, sample tracking upkeep, and regulated disposal contracts.
Administrative Overhead $10K/yr
[#25] Incident logs, training refreshers, mock drills, SOP revisions and oversight audits.
Facilities Maintenance $5K/yr
[#1] Ongoing maintenance of modified containment room and structural repairs.
Contraband Prevention $4K/yr
[#16] Equipment, secure evidence lockers, training and staff time for searches and sealed supply chain control.
Surveillance Storage And Maintenance $3K/yr
[#14] Secure recording storage, tamper-detection maintenance, and CCTV upkeep.
Monitoring Maintenance $2K/yr
[#4] Calibrations, spare sensors, telemetry maintenance and consumables for medical monitoring equipment.
Sleep Apnea Consumables $2K/yr
[#5] CPAP/BiPAP masks, humidifier supplies and consumables; excludes occasional formal sleep study costs.
Medical Waste Disposal $2K/yr
[#23] Sharps, contaminated dressings and regulated medical waste disposal per regulation.
Patient Lift Maintenance $1K/yr
[#3] Annual maintenance, replacement parts, and inspections for bariatric patient lift and mobility aids.
Media Content Licensing $1K/yr
[#12] Streaming/subscription or content licensing and library hosting costs for allowed television programming.
Energy And Utilities $1K/yr
[#22] Incremental power, HVAC/humidity, and utility costs for continuous monitors, CPAP and AV equipment for a single room.
Cost Scenarios
📊 Baseline (baseline) $711K/yr
93.0% probability / year
Normal year with no major incidents; routine containment, medical care, research and maintenance.
routine care scheduled research activities no major medical/surgical events
🚨 Minor Medical Incident $741K/yr
5.0% probability / year +$30K vs baseline
One-off medical escalation requiring emergency transfer, short-term increased staffing/overtime and limited procedures.
emergency transport overnight ICU/extended care overtime staffing
🚨 Major Research Surgical Attempt $971K/yr
2.0% probability / year +$260K vs baseline
Planned or emergency major investigational procedure (surgical attempt to separate SCP-2611-1) with post-op care and expanded research support.
surgical attempt major investigational procedure prolonged post-op research
👥 Personnel 6.2 total
Role Count Notes
Site Physician 0.5 [#8] 0.5 FTE physician (internal medicine/endocrinology oversight, partial FTE).
Registered Nurse / CNA 1.5 [#8] 1–2 FTE nursing/CNA coverage averaged to 1.5 FTE for daily care and repositioning.
Respiratory Therapist 0.2 [#3, #5] Part-time respiratory therapist for CPAP/BiPAP and sleep apnea management.
Security Officer / MTF Agent 3 [#9] 2–4 guards estimated; mid-point staffing of 3 FTE to cover shifts and on-call incidents.
Psychologist / Psychiatrist 0.5 [#11] Part-time psychologist/psychiatrist for behavioral management and scripted readmission processing.
Administrative Staff / Media Screening 0.5 [#12, #13] 0.25–0.5 FTE for program screening, scheduling and cover-story recordkeeping; averaged to 0.5 FTE.
📋 Confidence Notes
Detailed clinical, equipment, and research line-items allow a medium-confidence estimate, but major uncertainties remain around amnestic drug pricing/regimen, research intensity, and whether existing site infrastructure reduces upfront costs.
← SCP-2610 ↑ All SCPs SCP-2612 →