SCP-2670 Euclid ~ medium confidence
SCP-2670
Expected annual
$5.0M
One-time setup
$6.6M
Annual recurring
$4.9M
Personnel
25
Initial one-time setup is estimated at approximately $6.6M driven by facility buildout, contingency reserve, lab upgrades and equipment; recurring annual costs are approximately $4.91M driven by staff wages, MTF retainer, research, and ongoing maintenance/consumables.
🏗️ One-Time Capital Costs Total: $6.6M
Facilities $3.1M
[#1, #10, #26, #11] Includes remote guard shelter/site prep (1), central analysis lab buildout and containment upgrades (10), heavy-object/robotics storage area (26), and secure archive setup (11).
Equipment $1.5M
[#2, #7, #8, #9, #12, #28] Perimeter security hardware (2), drone fleet capital purchase (7), on-site specialist sensors and instruments (8), secure lockers (9), communications hardware (12), and decontamination equipment (28).
Contingency Reserve $1.2M
[#23] Initial financial reserve for catastrophic events and legal contingencies (one-time capital reserve).
Initial Research And Lab Setup $438K
[#20, #27] One-time memetic/sigil countermeasure R&D (20) and cultural-liaison/translation tools and AI model procurement (27).
Power Generation $188K
[#13] Microgrid capital: solar array, battery storage, and backup diesel generator (one-time).
Training Course Development $60K
[#4] Initial ET-1/memetic safety and protocol course development (one-time).
Legal Retainer $60K
[#17] One-time legal/cover-story retainer and initial liaison setup.
🔄 Annual Recurring Costs Total: $4.9M/yr
Staff Wages $1.3M/yr
[#3, #5, #16, #27] Salaries and benefits for 24/7 guard force (3), Level 2/2670 research staff and supporting technicians (5), medical staffing for amnestic administration (16), and ongoing liaison/AI staffing (27).
Mobile Task Force $500K/yr
[#6] MTF retainer, training, equipment readiness and occasional activation costs.
Research And Monitoring $325K/yr
[#22] Scientific research budget for xenoculture/Xandromius studies, fieldwork, translation projects and ongoing monitoring programs.
Supplies And Consumables $200K/yr
[#8, #20, #28] Laboratory consumables, calibration, memetic filter consumables, decon supplies and routine consumables for sensors/instruments.
Helicopter Contract Ops $200K/yr
[#14] Contracted aviation hours for personnel rotation, emergency evacuation and transport (contract model chosen for baseline).
Information Control $200K/yr
[#18] Online monitoring, takedowns, and media countermeasures.
Cataloguing And Conservation $200K/yr
[#19] Cataloguing, stabilization, hazardous-item neutralization and disposal contingencies.
Contingency Replenishment $200K/yr
[#23] Annual replenishment to the contingency reserve for readiness against catastrophic events.
Replacement Attrition $175K/yr
[#25] Annual budget for replacing destroyed/damaged drones, suits, cameras and other equipment.
Facilities Maintenance $150K/yr
[#1, #10, #13] Ongoing maintenance for remote shelter/site systems and central lab (HVAC, negative pressure, generator/battery upkeep).
Cover Story And Legal $150K/yr
[#17] Annual legal/cover-story operations, liaison fees, and discrete local compensations.
Secure Transport $150K/yr
[#15] Armored vehicle use, convoy coordination, and chain-of-custody costs for ground transports.
Public Health Mitigation $150K/yr
[#30] Funds for medical care, amnestics and mitigation if civilians are exposed or contacted.
Drone Fleet Maintenance $125K/yr
[#7] Spares, repairs, and routine attrition replacement for high-end reconnaissance drones.
Psych Support $125K/yr
[#21] Counseling, psychiatric screening, mandated rotations and replacement costs for exposed personnel.
Sensors Consumables $100K/yr
[#8] Consumables, calibration, and service contracts for GC-MS, spectrometers and specialized sensors.
Incident Investigation $100K/yr
[#24] Baseline funding for incident forensics, retrieval, and root-cause analysis.
Cultural Liaison Staffing $100K/yr
[#27] Ongoing staffing costs for linguists, translation AI operation, and cultural liaison work.
Documentation And Admin $75K/yr
[#29] Protocol updates, classified record management, and non-salary administrative overhead.
Amnestic Production $60K/yr
[#16] Manufacturing/inventory costs for Class B amnestics (excludes medical staffing wages included in staff_wages).
Training And Et1 $50K/yr
[#4] Annual refresher training, memetic safety briefings and containment drills.
Memetic Rnd Maintenance $50K/yr
[#20] Ongoing maintenance and updates for memetic countermeasure systems and filters.
Robotic Parts Storage Upkeep $50K/yr
[#26] Upkeep for heavy-object storage and robotic analysis rigs if SCP-2670-2 parts are stored.
Decon Consumables $40K/yr
[#28] Consumables and replacement for hazmat and decontamination operations.
Power Generation Maintenance $38K/yr
[#13] Fuel, generator maintenance, battery replacement and routine microgrid upkeep.
Lockers Upkeep $30K/yr
[#9] Environmental control, Faraday maintenance and upkeep for anomalous-item storage lockers (Site-56).
Archive Storage $30K/yr
[#11] Long-term archival storage, backups, and air-gapped archival maintenance.
Communication Service $25K/yr
[#12] Encrypted satellite link service fees and redundant comms uplink costs.
Perimeter Security Sensors $12K/yr
[#2] Annual maintenance and servicing for motion sensors, thermal/IR cameras, seismic contacts and fencing.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $4.9M/yr
82.0% probability / year
Normal operational year with routine maintenance, research, and no major incidents.
routine_operations monthly_transports regular_research_activities
🚨 Minor Incident $5.2M/yr
15.0% probability / year +$250K vs baseline
Small-scale incident: single drone loss or localized contamination requiring MTF activation and forensic response.
drone_loss single_mtf_activation localized_contamination
🚨 Major Breach $6.8M/yr
2.0% probability / year +$1.9M vs baseline
Significant containment breach or hostile escalation requiring sustained MTF deployment, large-scale amnestic use, equipment replacement and contingency activation.
sustained_mtf_deployment mass_amnestic_campaign site_evacuation
🚨 Political Exposure $6.1M/yr
1.0% probability / year +$1.2M vs baseline
Public disclosure or heavy local-government involvement requiring extensive cover operations, legal settlements and emergency public-health interventions.
public_disclosure local_authority_involvement media_exposure
👥 Personnel 25 total
Role Count Notes
Security Officer / MTF Agent 16 [#3] 24/7 guarded coverage with rotations (3–4 per shift, 3 shifts plus reserves).
Research Scientist 3 [#5] Level 2/2670 researchers (2–4) responsible for direct interactions and analysis.
Technician / Drone Operator 2 [#5, #7] Supporting technicians and drone operators for fieldwork and equipment maintenance.
Medical Officer 1 [#16] Medical staff to administer amnestics and manage medical readiness.
Administrative Staff 2 [#29] Clerical staff for documentation, logs, and record management.
Engineer / Maintenance 1 [#13, #10] Site and lab systems maintenance including power/microgrid and HVAC/containment systems.
📋 Confidence Notes
Analyst notes provide ranges and clear line items, allowing a reasoned baseline; however uncertainty remains regarding operational tempo (frequency of interactions), anomaly-driven equipment attrition rates, and option choices (aircraft purchase vs contract), so medium confidence is appropriate.
← SCP-2669 ↑ All SCPs SCP-2671 →