SCP-2706 Keter ~ medium confidence
SCP-2706
Expected annual
$4.7M
One-time setup
$3.9M
Annual recurring
$4.6M
Personnel
38
One-time capital to establish Area-37 and research capabilities is approximately $3.94M, driven by land acquisition, facility build-out, and lab/setup costs. Recurring annual costs are approximately $4.57M, dominated by staff wages (perimeter security, MTF, veterinary and research teams), logistics/air support retainers, reserves for emergency response and insurance, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $3.9M
Facilities $1.9M
[#1, #2, #5, #13] Land acquisition, perimeter fencing, Area-37 build-out and on-site quarantine/holding pen construction (combined structural/infrastructure capital).
Initial Research And Lab Setup $1.0M
[#14, #16, #29] Specialist research laboratory buildout and instruments (genetics/pathology/botany), long-term monitoring system hardware, and archival specimen cryostorage setup.
Equipment $995K
[#3, #7, #8, #11, #17, #18, #22] Intrusion/CCTV system setup, MTF tranquilizer equipment, armory acquisitions/upgrades, animal transport crates & heavy-lift equipment, UAV fleet, specialized cutting/sampling tools, and field vehicles (fleet purchase).
🔄 Annual Recurring Costs Total: $4.6M/yr
Staff Wages $2.6M/yr
[#4, #6, #9, #15] Ongoing payroll for 24/7 perimeter security rotations, dedicated MTF rotations (λ-6), veterinary team salaries/on-call premiums, and scientific personnel (botany, genetics, zoology, pathology).
Logistics And Transport $400K/yr
[#12, #21] Expected annual budget for repatriation/release logistics (per-event transport/quarantine/permits averaged annually) and heavy-transport/air-charter retainer for rapid insertion.
Cover Story And Legal $285K/yr
[#24, #25, #27] Local government/LE liaison retainers, covert community placation/misinformation budgets, and covert legal/regulatory counsel/permit handling.
Research And Monitoring $235K/yr
[#14, #16, #29] Recurring lab costs (reagents, sequencing, histology), data storage/analytics for long-term monitoring, and power/maintenance for archival sample storage.
Emergency Response Reserve $200K/yr
[#20] Annual allocation to a reserve fund for escalation events invoking Procedure 442 Kito-Fas or large-scale emergency operations.
Facilities Maintenance $150K/yr
[#5] Utilities, HVAC/generator maintenance, waste handling, and general building maintenance for Area-37.
Insurance Reserve $150K/yr
[#26] Annual funding toward contingency insurance/reserve for civil liability, environmental remediation and settlements.
Armory Maintenance $120K/yr
[#8] Training, ammunition, replacement parts, armor and periodic qualification/upkeep for lethal/large-arms armory.
Vehicles Maintenance $80K/yr
[#22] Fuel, routine maintenance, insurance and repairs for 4x4s, trucks, ATVs and towing assets.
Training And Drills $75K/yr
[#23] Regular capture/tranquilization/hazmat/weapons exercises, contractor trainers, and simulation costs.
Supplies And Consumables $70K/yr
[#10, #18, #28] Veterinary pharmaceuticals and medical supplies, consumables/abrasives for cutting tools, general consumables (feed, bedding, PPE, field supplies).
Enclosure Operations $60K/yr
[#13] Operations, cleaning, bedding, feeding and consumables for on-site quarantine/holding pens and enclosures.
Environmental Mitigation Reserve $50K/yr
[#30] Annual allocation for contingent environmental remediation events (erosion control, replanting, water testing), averaged as a reserve.
Intrusion Maintenance $30K/yr
[#3] Annual maintenance, cellular/satellite backhaul, and communications costs for perimeter intrusion detection/CCTV systems.
Decontamination And Biohazard $30K/yr
[#19] Necropsy costs, biohazard disposal, PPE replacement, chemical disinfectants, and episodic disposal spikes during mortality events.
Mtf Equipment Maintenance $25K/yr
[#7] Maintenance, consumables and spare parts for tranquilizer/veterinary capture equipment and training weapons.
Drones Maintenance $12K/yr
[#17] Maintenance, spare batteries and payload upkeep for UAV fleet.
Cost Scenarios
📊 Baseline (baseline) $4.6M/yr
79.0% probability / year
Normal year with routine monitoring, scheduled captures/releases, standard training and no major containment incidents.
routine animal production events scheduled repatriation no escalations or major breaches
🚨 Minor Incident $4.9M/yr
15.0% probability / year +$300K vs baseline
One or a few containment incidents requiring extra repatriation, localized decontamination and small-scale repairs/redeployments.
multiple medium-cost animal recoveries localized mortality/decontamination temporary increased MTF deployments
🚨 Major Incident $5.6M/yr
5.0% probability / year +$1.0M vs baseline
Escalation invoking Procedure 442 Kito-Fas or requiring heavy airborne support, large-scale neutralization, significant habitat damage and extended remediation.
hostile large SCP-2706-2 instance(s) airborne support and heavy equipment deployment substantial containment damage
🚨 Catastrophic Breach $6.1M/yr
1.0% probability / year +$1.5M vs baseline
Large-scale multi-instance hostile event leading to major environmental damage, legal exposure, significant relocation or long-term research/containment escalation.
simultaneous multi-instance aggression extensive habitat destruction major public exposure or legal action
👥 Personnel 38 total
Role Count Notes
Security Officer / Guard 14 [#4] 24/7 perimeter patrols (three shifts + relief), supervisors included in count.
MTF Operator 12 [#6] Dedicated MTF λ-6 rotational operators, medics, handlers and logistics personnel.
Veterinary Staff 4 [#9, #10] On-call wildlife veterinarians and veterinary technicians for sedation, treatment and necropsy.
Research Scientist 8 [#14, #15] Botanists, geneticists, zoologists, pathologists and field technicians supporting ongoing study.
📋 Confidence Notes
Estimates are medium confidence: containment prescription and historical incidents provide concrete cost categories, but ranges are wide (land costs, per-event emergency scale, frequency of production events) and many recurring figures (reserve sizing, repatriation frequency) require judgement.
← SCP-2705 ↑ All SCPs SCP-2707 →