SCP-2710 Euclid ~ medium confidence
SCP-2710
Expected annual
$9.9M
One-time setup
$19.4M
Annual recurring
$9.6M
Personnel
32
Initial capital and setup costs are approximately $19.38M driven primarily by a hardened containment/research facility and specialized equipment; ongoing annual operating costs are approximately $9.64M driven mainly by staff wages, R&D/monitoring, IPS/incident readiness, and protective support for personnel and families.
🏗️ One-Time Capital Costs Total: $19.4M
Facilities $12.0M
[#1] Hardened hermetic containment/research suite construction, HVAC, EM shielding, secure airlocks and finishes.
Equipment $2.9M
[#2, #12, #17, #20, #21, #19, #13, #22, #14] Secure air-gapped data/workstations and physical archives setup, multi-modal surveillance and tamper-evident sensors, initial PPE kits, vehicle purchases, generators/UPS, forensic/mortuary equipment, low-tech analogue infrastructure setup, media sanitization tools, and emergency/medical beds-equipment.
Initial Research And Lab Setup $1.5M
[#3] Initial anti-memetic R&D program startup costs, lab buildout and instrumentation for cognitive/memetic research.
Covert Protective Measures Initial Relocation $1.5M
[#10] Initial relocation/identity-change/setup costs for at-risk staff families (10 families initial relocation).
Secure Incident Response Seed Fund $1.0M
[#9] Seed reserve for emergency relocations, evacuations and immediate contingency operations.
Civilian Containment Reserve Seed $500K
[#23] Seed reserve for civilian containment/mitigation (temporary shelters, evacuation staging).
🔄 Annual Recurring Costs Total: $9.6M/yr
Staff Wages $3.2M/yr
[#3, #4, #5, #8, #14, #19, #20] Salaries/benefits for memetic specialists, research scientists, 24/7 security guards, IPS staff, forensic staff and drivers/operators.
Research And Monitoring $1.3M/yr
[#3, #18, #7] Ongoing anti-memetic R&D operations, controlled experimental program budget, and routine neuroimaging/monitoring research costs.
Covert Protective Measures Annual Support $750K/yr
[#10] Ongoing support, housing and security detail costs for relocated/at-risk families.
Cover Story And Legal $500K/yr
[#11] Legal defense, cover-story maintenance, PR and litigation prevention budgets.
Rotation And Staffing Redundancy $500K/yr
[#6] Hazard pay, shift premiums and additional hires to reduce per-person exposure through rotation.
Psychological Warfare And Threat Response $400K/yr
[#29] Threat analysis, discreet deterrence programs and negotiation/counter-threat capabilities.
Logistics And Transport $370K/yr
[#20, #22] Drivers/vehicle operations, secure courier services and chain-of-custody logistics.
Personnel Replacement And Attrition $350K/yr
[#15] Recruiting, clearance processing, training and onboarding costs for expected attrition.
Insurance And Reserves $300K/yr
[#24] Premiums, internal insurance reserves and indemnity funds.
Facilities Maintenance $250K/yr
[#1, #21] HVAC/pressurization maintenance, EM shielding upkeep, structural/airlock maintenance and generator/fuel maintenance.
Incident Response Fund Topup $250K/yr
[#9] Annual top-ups to the incident/response reserve for medium-size events.
Ips Operations And Media Sanitization $200K/yr
[#8, #22] IPS staffing/equipment for memetic decontamination, forensic data recovery and routine media sanitization.
Supplies And Consumables $150K/yr
[#13, #17, #12] Ongoing analogue media supplies/storage, PPE replacement and consumable sensor/recording maintenance.
Psychological Support And Resilience $150K/yr
[#16] Counseling, resilience workshops and ongoing mental-health support for staff.
Information Integrity Audits $150K/yr
[#26] Independent audits and third-party verification of records and containment protocols.
Ethical Oversight And Compliance $150K/yr
[#28] Internal review boards, compliance staff and administrative overhead for human-subject protections.
Communications Blackout Protocols $150K/yr
[#30] Procedural overhead, productivity offsets and costs associated with enforced offline periods and need-to-know communications.
Secure Data Infrastructure Maintenance $125K/yr
[#2] Maintenance/refresh of air-gapped workstations, write-once archives, verification audits and hardware refresh cycles.
Personnel Monitoring Program $100K/yr
[#7] Baseline psychological testing, biometric screening and routine monitoring programs.
Training Simulations $100K/yr
[#25, #5] Regular tabletop and live drills for detection, reporting and containment; includes guard training costs.
Forensic Autopsy Per Incident $50K/yr
[#19] Per-autopsy recurring costs (average annualized handling/analysis).
Civilian Containment Reserve Availability Costs $50K/yr
[#23] Ongoing availability/standing costs for civilian containment/evacuation reserve.
Archival Migration Annual $30K/yr
[#27] Annualized budget for periodic archival migration and media preservation cycles.
Ppe Replacement $25K/yr
[#17] Replacement and consumables for sensory-mitigation PPE and equipment.
Cost Scenarios
📊 Baseline (baseline) $9.6M/yr
90.0% probability / year
No significant incidents; normal operations with planned monitoring, R&D, staff rotations and routine audits.
no_major_manifestation routine_operations no_public_exposure
🚨 Minor Incident $9.8M/yr
7.0% probability / year +$150K vs baseline
Localized manifestation affecting a small team or a single research stream requiring forensic response and limited relocations.
single_researcher_exposure localized_data_corruption small_forensic_response
🚨 Major Breach $13.1M/yr
2.0% probability / year +$3.5M vs baseline
Significant containment failure or widespread staff contamination requiring large-scale IPS response, emergency relocations and legal/PR mitigation.
widespread_personnel_contamination loss_of_multiple_research_streams extended_forensic_and_relocation_ops
🚨 Political Exposure $24.6M/yr
1.0% probability / year +$15.0M vs baseline
Public incident or leak causing political/legal exposure, large-scale evacuations, major PR/legal campaigns and long-term protective resettlement.
public_exposure subpoenas_or_litigation large_scale_relocations
👥 Personnel 32 total
Role Count Notes
Memetic Specialist 6 [#4] Full-time specialists for monitoring, diagnosis and countermeasure development.
Research Scientist 6 [#3] Cognitive scientists, memeticists and engineers in the R&D program.
Security Officer / MTF Agent 12 [#5] 24/7 on-site guards (3 shifts) for access control and non-lethal containment support.
IPS Staff / Information Security 6 [#2, #8] IPS personnel for media sanitization, audits and forensic data recovery.
Forensic Staff 2 [#19] Forensic pathologists and mortuary technicians for autopsy and secure handling.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and typical Foundation practice; many line items have wide ranges (facility scale, staffing levels, and contingency reserves), so totals are mid-to-conservative selections rather than precise bids.
← SCP-2709 ↑ All SCPs SCP-2711 →